EIRE - NORGE AS

5235 RÅDAL

Finances

Share Ownership

Return on Equity

18,57 %

Current Ratio

30,14

Debt-to-Equity Ratio

3,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	824 000	679 000	651 000	643 000
Net Income	389 000	83 000	419 000	401 000
Total Assets	8 986 000	9 823 000	7 027 000	6 518 000
Total Equity	2 095 000	1 604 000	1 399 000	856 000

Income (NOK)	2022	2021	2020	2019
Revenue	824 000	679 000	651 000	643 000
Expenditure	172 000	422 000	118 000	132 000
Operating Profit	652 000	257 000	533 000	511 000
Financial Income	7 000	7 000	21 000	23 000
Financial Costs	271 000	181 000	171 000	168 000
Financial Balance	−264 000	−174 000	−150 000	−145 000
Earnings Before Tax	389 000	83 000	384 000	365 000
Tax	0	0	−35 000	−35 000
Net Income	389 000	83 000	419 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 871 000	7 899 000	3 262 000	3 262 000
Total Current Assets	1 115 000	1 924 000	3 765 000	3 257 000
Total Assets	8 986 000	9 823 000	7 027 000	6 518 000
Total Retained Equity	585 000	196 000	113 000	−306 000
Total Equity	2 095 000	1 604 000	1 399 000	856 000
Total Long-Term Debt	6 854 000	8 183 000	5 600 000	5 600 000
Total Current Debt	37 000	37 000	27 000	62 000
Total Equity and Debt	8 986 000	9 823 000	7 027 000	6 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	824 000	679 000	651 000	643 000
Revenue	824 000	679 000	651 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	422 000	118 000	132 000
Operating Profit	652 000	257 000	533 000	511 000
Financial Income	7 000	7 000	21 000	23 000
Financial Costs	271 000	181 000	171 000	168 000
Financial Balance	−264 000	−174 000	−150 000	−145 000
Dividends	0	0	0	0
Net Income	389 000	83 000	419 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−63 000	−34 000	0	0
Real Eastate	7 934 000	7 934 000	3 262 000	3 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 934 000	7 934 000	3 262 000	3 262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 871 000	7 899 000	3 262 000	3 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 121 000	1 431 000	3 429 000	3 082 000
Total Current Assets	1 115 000	1 924 000	3 765 000	3 257 000
Total Assets	8 986 000	9 823 000	7 027 000	6 518 000
Total Equity	2 095 000	1 604 000	1 399 000	856 000
Short-Term Group Debt	0	0	0	29 000
Total Long-Term Debt	6 854 000	8 183 000	5 600 000	5 600 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	27 000	34 000
Total Current Debt	37 000	37 000	27 000	62 000
Total Equity and Debt	8 986 000	9 823 000	7 027 000	6 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,57 %	5,17 %	29,95 %	46,85 %
Debt-to-Equity Ratio	3,27	5,1	4	6,54
Operating Profit Margin	79,13 %	37,85 %	81,87 %	79,47 %
Current Ratio	30,14	52	139,44	52,53
Quick Ratio	30,14	52	139,44	52,53
Equity Ratio	0,23	0,16	0,2	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %