BUSKEN BYGG AS

3027 DRAMMEN

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	150 000	144 000	144 000
Net Income	76 000	45 000	52 000	54 000
Total Assets	1 327 000	1 228 000	1 183 000	1 324 000
Total Equity	1 069 000	993 000	948 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	150 000	144 000	144 000
Expenditure	78 000	88 000	73 000	74 000
Operating Profit	103 000	63 000	72 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	103 000	63 000	72 000	71 000
Tax	27 000	18 000	19 000	17 000
Net Income	76 000	45 000	52 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 042 000	1 085 000	1 129 000	1 172 000
Total Current Assets	285 000	143 000	54 000	151 000
Total Assets	1 327 000	1 228 000	1 183 000	1 324 000
Total Retained Equity	457 000	381 000	336 000	284 000
Total Equity	1 069 000	993 000	948 000	896 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	258 000	235 000	235 000	428 000
Total Equity and Debt	1 327 000	1 228 000	1 183 000	1 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	150 000	144 000	144 000
Revenue	180 000	150 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	78 000	88 000	73 000	74 000
Operating Profit	103 000	63 000	72 000	71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	76 000	45 000	52 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 042 000	1 085 000	1 129 000	1 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 042 000	1 085 000	1 129 000	1 172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 042 000	1 085 000	1 129 000	1 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	136 000	52 000	150 000
Total Current Assets	285 000	143 000	54 000	151 000
Total Assets	1 327 000	1 228 000	1 183 000	1 324 000
Total Equity	1 069 000	993 000	948 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	70 000	64 000	68 000
Unpaid Taxes	39 000	28 000	30 000	32 000
Dividends	0	0	0	0
Other Current Debt	117 000	119 000	119 000	309 000
Total Current Debt	258 000	235 000	235 000	428 000
Total Equity and Debt	1 327 000	1 228 000	1 183 000	1 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	4,53 %	5,49 %	6,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,22 %	42 %	50 %	49,31 %
Current Ratio	1,1	0,61	0,23	0,35
Quick Ratio	1,1	0,61	0,23	0,35
Equity Ratio	0,81	0,81	0,8	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %