AB RETTSHJELP Anne Johansen Baisgård

0666 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

4,5

Debt-to-Equity Ratio

−1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	57 000	50 000	51 000
Net Income	0	52 000	0	8 000
Total Assets	18 000	29 000	25 000	9 000
Total Equity	−72 000	−72 000	−124 000	−123 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	57 000	50 000	51 000
Expenditure	19 000	18 000	18 000	16 000
Operating Profit	0	52 000	0	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	52 000	0	8 000
Tax	0	0	0	0
Net Income	0	52 000	0	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	29 000	25 000	9 000
Total Assets	18 000	29 000	25 000	9 000
Total Retained Equity	−72 000	−72 000	−124 000	−123 000
Total Equity	−72 000	−72 000	−124 000	−123 000
Total Long-Term Debt	86 000	96 000	147 000	131 000
Total Current Debt	4 000	5 000	2 000	1 000
Total Equity and Debt	18 000	29 000	25 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	57 000	50 000	51 000
Other Income	0	0	0	0
Revenue	40 000	57 000	50 000	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	18 000	18 000	16 000
Operating Profit	0	52 000	0	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	52 000	0	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	12 000	13 000	8 000
Total Current Assets	18 000	29 000	25 000	9 000
Total Assets	18 000	29 000	25 000	9 000
Total Equity	−72 000	−72 000	−124 000	−123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 000	96 000	147 000	131 000
Creditors	2 000	3 000	0	0
Unpaid Taxes	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	5 000	2 000	1 000
Total Equity and Debt	18 000	29 000	25 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−72,22 %	−0 %	−6,5 %
Debt-to-Equity Ratio	−1,19	−1,33	−1,19	−1,07
Operating Profit Margin	0 %	91,23 %	0 %	15,69 %
Current Ratio	4,5	5,8	12,5	9
Quick Ratio	4,5	5,8	12,5	9
Equity Ratio	−4	−2,48	−4,96	−13,67
Gross Profit Margin	100 %	100 %	100 %	100 %