TRANAMARKA EIENDOM AS

7712 STEINKJER

Finances

Share Ownership

Return on Equity

4,14 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	377 000	77 000	57 000
Net Income	14 000	223 000	14 000	26 000
Total Assets	453 000	560 000	286 000	280 000
Total Equity	338 000	324 000	201 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	377 000	77 000	57 000
Expenditure	30 000	91 000	59 000	24 000
Operating Profit	18 000	286 000	18 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	286 000	18 000	34 000
Tax	4 000	63 000	4 000	7 000
Net Income	14 000	223 000	14 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	79 000	84 000	90 000
Total Current Assets	380 000	481 000	201 000	190 000
Total Assets	453 000	560 000	286 000	280 000
Total Retained Equity	233 000	219 000	96 000	131 000
Total Equity	338 000	324 000	201 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	236 000	85 000	44 000
Total Equity and Debt	453 000	560 000	286 000	280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	377 000	77 000	57 000
Other Income	19 000	0	0	0
Revenue	47 000	377 000	77 000	57 000
Cost of Goods Sold	0	62 000	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	30 000	91 000	59 000	24 000
Operating Profit	18 000	286 000	18 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	50 000	0
Net Income	14 000	223 000	14 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	3 000	3 000
Real Eastate	68 000	75 000	81 000	88 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	68 000	75 000	81 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	79 000	84 000	90 000
Stock	92 000	92 000	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	304 000	183 000	171 000
Total Current Assets	380 000	481 000	201 000	190 000
Total Assets	453 000	560 000	286 000	280 000
Total Equity	338 000	324 000	201 000	236 000
Short-Term Group Debt	100 000	50 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	−52 000	0	7 000
Unpaid Taxes	1 000	51 000	8 000	10 000
Dividends	0	100 000	50 000	0
Other Current Debt	5 000	24 000	22 000	19 000
Total Current Debt	115 000	236 000	85 000	44 000
Total Equity and Debt	453 000	560 000	286 000	280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	68,83 %	6,97 %	11,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,3 %	75,86 %	23,38 %	59,65 %
Current Ratio	3,3	2,04	2,36	4,32
Quick Ratio	16,52	3,34	2,36	4,32
Equity Ratio	0,75	0,58	0,7	0,84
Gross Profit Margin	100 %	83,55 %	100 %	100 %