BENHAM AS

8003 BODØ

Finances

Share Ownership

Return on Equity

−51,42 %

Current Ratio

15,5

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	100 000	413 000	263 000
Net Income	397 000	−787 000	−147 000	−120 000
Total Assets	93 000	8 000	10 814 000	10 868 000
Total Equity	−772 000	−1 169 000	−382 000	−235 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	100 000	413 000	263 000
Expenditure	51 000	728 000	150 000	102 000
Operating Profit	397 000	−628 000	262 000	160 000
Financial Income	0	0	0	0
Financial Costs	0	159 000	410 000	280 000
Financial Balance	0	−159 000	−410 000	−280 000
Earnings Before Tax	397 000	−787 000	−147 000	−120 000
Tax	0	0	0	0
Net Income	397 000	−787 000	−147 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 764 000	10 764 000
Total Current Assets	93 000	8 000	50 000	104 000
Total Assets	93 000	8 000	10 814 000	10 868 000
Total Retained Equity	−2 772 000	−3 169 000	−2 382 000	−2 235 000
Total Equity	−772 000	−1 169 000	−382 000	−235 000
Total Long-Term Debt	859 000	1 177 000	11 163 000	11 053 000
Total Current Debt	6 000	0	33 000	50 000
Total Equity and Debt	93 000	8 000	10 814 000	10 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	448 000	0	0	0
Other Income	0	100 000	413 000	263 000
Revenue	448 000	100 000	413 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	−9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	728 000	150 000	102 000
Operating Profit	397 000	−628 000	262 000	160 000
Financial Income	0	0	0	0
Financial Costs	0	159 000	410 000	280 000
Financial Balance	0	−159 000	−410 000	−280 000
Dividends	0	0	0	0
Net Income	397 000	−787 000	−147 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	10 764 000	10 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	10 764 000	10 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 764 000	10 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	8 000	47 000	94 000
Total Current Assets	93 000	8 000	50 000	104 000
Total Assets	93 000	8 000	10 814 000	10 868 000
Total Equity	−772 000	−1 169 000	−382 000	−235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	859 000	1 177 000	11 163 000	11 053 000
Creditors	0	0	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−11 000	0	33 000	50 000
Total Current Debt	6 000	0	33 000	50 000
Total Equity and Debt	93 000	8 000	10 814 000	10 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,42 %	67,32 %	38,48 %	51,06 %
Debt-to-Equity Ratio	−1,11	−1,01	−29,22	−47,03
Operating Profit Margin	88,62 %	−628 %	63,44 %	60,84 %
Current Ratio	15,5	-	1,52	2,08
Quick Ratio	15,5	-	1,52	2,08
Equity Ratio	−8,3	−146,13	−0,04	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %