company

GM MED AS

5067 BERGEN

Finances

Share Ownership

Return on Equity

51,77 %

Current Ratio

5,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	688 000	690 000	1 067 000	1 189 000
Net Income	322 000	351 000	457 000	682 000
Total Assets	759 000	1 711 000	1 305 000	919 000
Total Equity	622 000	1 470 000	1 119 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	688 000	690 000	1 067 000	1 189 000
Expenditure	279 000	241 000	481 000	318 000
Operating Profit	410 000	448 000	586 000	872 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	2 000	1 000	2 000
Earnings Before Tax	413 000	450 000	587 000	874 000
Tax	91 000	99 000	129 000	192 000
Net Income	322 000	351 000	457 000	682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	45 000	0	0
Total Current Assets	723 000	1 665 000	1 305 000	919 000
Total Assets	759 000	1 711 000	1 305 000	919 000
Total Retained Equity	592 000	270 000	−81 000	−538 000
Total Equity	622 000	1 470 000	1 119 000	662 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	241 000	186 000	257 000
Total Equity and Debt	759 000	1 711 000	1 305 000	919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	688 000	690 000	1 067 000	1 189 000
Other Income	0	0	0	0
Revenue	688 000	690 000	1 067 000	1 189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	211 000	134 000	378 000	227 000
Depreciation	9 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	279 000	241 000	481 000	318 000
Operating Profit	410 000	448 000	586 000	872 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	322 000	351 000	457 000	682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	36 000	45 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 000	45 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	45 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	721 000	1 597 000	1 099 000	713 000
Total Current Assets	723 000	1 665 000	1 305 000	919 000
Total Assets	759 000	1 711 000	1 305 000	919 000
Total Equity	622 000	1 470 000	1 119 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	32 000	10 000	8 000
Dividends	0	0	0	0
Other Current Debt	44 000	110 000	47 000	57 000
Total Current Debt	137 000	241 000	186 000	257 000
Total Equity and Debt	759 000	1 711 000	1 305 000	919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,77 %	23,88 %	40,84 %	103,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,59 %	64,93 %	54,92 %	73,34 %
Current Ratio	5,28	6,91	7,02	3,58
Quick Ratio	5,28	6,91	7,02	3,58
Equity Ratio	0,82	0,86	0,86	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English