FAGERENGA 1 BOLIGSAMEIE

9013 TROMSØ

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

10,57

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 207 000	1 148 000	1 422 000	1 334 000
Net Income	36 000	75 000	434 000	491 000
Total Assets	2 906 000	2 994 000	2 576 000	4 100 000
Total Equity	2 632 000	2 596 000	2 521 000	2 087 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 207 000	1 148 000	1 422 000	1 334 000
Expenditure	1 202 000	1 105 000	1 017 000	866 000
Operating Profit	6 000	43 000	405 000	468 000
Financial Income	31 000	32 000	28 000	22 000
Financial Costs	0	0	0	0
Financial Balance	31 000	32 000	28 000	22 000
Earnings Before Tax	36 000	75 000	434 000	491 000
Tax	0	0	0	0
Net Income	36 000	75 000	434 000	491 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	10 000	23 000	35 000	0
Total Current Assets	2 896 000	2 972 000	2 542 000	4 100 000
Total Assets	2 906 000	2 994 000	2 576 000	4 100 000
Total Retained Equity	2 632 000	2 596 000	2 521 000	2 087 000
Total Equity	2 632 000	2 596 000	2 521 000	2 087 000
Total Long-Term Debt	0	0	0	1 979 000
Total Current Debt	274 000	399 000	56 000	34 000
Total Equity and Debt	2 906 000	2 994 000	2 576 000	4 100 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	1 207 000	1 148 000	1 422 000	1 334 000
Revenue	1 207 000	1 148 000	1 422 000	1 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	77 000	65 000	64 000	58 000
Depreciation	12 000	12 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 202 000	1 105 000	1 017 000	866 000
Operating Profit	6 000	43 000	405 000	468 000
Financial Income	31 000	32 000	28 000	22 000
Financial Costs	0	0	0	0
Financial Balance	31 000	32 000	28 000	22 000
Dividends	0	0	0	0
Net Income	36 000	75 000	434 000	491 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	23 000	35 000	0
Total Tangible Assets	10 000	23 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	23 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 776 000	2 716 000	2 426 000	174 000
Total Current Assets	2 896 000	2 972 000	2 542 000	4 100 000
Total Assets	2 906 000	2 994 000	2 576 000	4 100 000
Total Equity	2 632 000	2 596 000	2 521 000	2 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 979 000
Creditors	48 000	174 000	53 000	32 000
Unpaid Taxes	2 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	224 000	223 000	2 000	2 000
Total Current Debt	274 000	399 000	56 000	34 000
Total Equity and Debt	2 906 000	2 994 000	2 576 000	4 100 000

Financial indicators	2019	2018	2017	2016
Return on Equity	1,37 %	2,89 %	17,22 %	23,53 %
Debt-to-Equity Ratio	0	0	0	0,95
Operating Profit Margin	0,5 %	3,75 %	28,48 %	35,08 %
Current Ratio	10,57	7,45	45,39	120,59
Quick Ratio	10,57	7,45	45,39	120,59
Equity Ratio	0,91	0,87	0,98	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %