STANDAL BYGG AS

6017 ÅLESUND

Finances

Return on Equity

27,52 %

Current Ratio

0,51

Debt-to-Equity Ratio

−7,92

Key figures (NOK)	2021	2020	2019	2018
Revenue	480 000	1 018 000	2 123 000	1 497 000
Net Income	−41 000	−188 000	−202 000	−3 000
Total Assets	1 734 000	968 000	549 000	634 000
Total Equity	−149 000	−108 000	80 000	282 000

Income (NOK)	2021	2020	2019	2018
Revenue	480 000	1 018 000	2 123 000	1 497 000
Expenditure	446 000	1 074 000	2 752 000	1 443 000
Operating Profit	34 000	−57 000	−630 000	54 000
Financial Income	0	0	490 000	0
Financial Costs	75 000	131 000	62 000	57 000
Financial Balance	−75 000	−131 000	428 000	−57 000
Earnings Before Tax	−41 000	−188 000	−202 000	−3 000
Tax	0	0	0	0
Net Income	−41 000	−188 000	−202 000	−3 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 378 000	86 000	56 000	171 000
Total Current Assets	357 000	882 000	493 000	464 000
Total Assets	1 734 000	968 000	549 000	634 000
Total Retained Equity	−309 000	−268 000	−80 000	122 000
Total Equity	−149 000	−108 000	80 000	282 000
Total Long-Term Debt	1 180 000	804 000	167 000	0
Total Current Debt	703 000	273 000	303 000	353 000
Total Equity and Debt	1 734 000	968 000	549 000	634 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	480 000	1 018 000	2 123 000	1 497 000
Other Income	0	0	0	0
Revenue	480 000	1 018 000	2 123 000	1 497 000
Cost of Goods Sold	273 000	562 000	1 769 000	1 440 000
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	446 000	1 074 000	2 752 000	1 443 000
Operating Profit	34 000	−57 000	−630 000	54 000
Financial Income	0	0	490 000	0
Financial Costs	75 000	131 000	62 000	57 000
Financial Balance	−75 000	−131 000	428 000	−57 000
Dividends	0	0	0	91 000
Net Income	−41 000	−188 000	−202 000	−3 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	30 000	0	0
Total Tangible Assets	22 000	30 000	0	0
Total Fiancial Fixed Assets	1 355 000	56 000	56 000	171 000
Total Fixed Assets	1 378 000	86 000	56 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	6 000	114 000	8 000
Total Current Assets	357 000	882 000	493 000	464 000
Total Assets	1 734 000	968 000	549 000	634 000
Total Equity	−149 000	−108 000	80 000	282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 180 000	804 000	167 000	0
Creditors	167 000	157 000	288 000	242 000
Unpaid Taxes	262 000	116 000	0	0
Dividends	0	0	0	91 000
Other Current Debt	274 000	0	15 000	20 000
Total Current Debt	703 000	273 000	303 000	353 000
Total Equity and Debt	1 734 000	968 000	549 000	634 000

Financial indicators	2021	2020	2019	2018
Return on Equity	27,52 %	174,07 %	−252,5 %	−1,06 %
Debt-to-Equity Ratio	−7,92	−7,44	2,09	0
Operating Profit Margin	7,08 %	−5,6 %	−29,67 %	3,61 %
Current Ratio	0,51	3,23	1,63	1,31
Quick Ratio	0,51	3,23	1,63	1,31
Equity Ratio	−0,09	−0,11	0,15	0,44
Gross Profit Margin	43,13 %	44,79 %	16,67 %	3,81 %