PRAEVIANS AS

1367 SNARØYA

Finances

Return on Equity

89,35 %

Current Ratio

3,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 090 000	1 708 000	1 734 000	1 681 000
Net Income	9 182 000	1 832 000	1 741 000	1 295 000
Total Assets	13 367 000	5 762 000	5 142 000	5 219 000
Total Equity	10 277 000	2 594 000	2 762 000	2 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 090 000	1 708 000	1 734 000	1 681 000
Expenditure	267 000	309 000	−427 000	172 000
Operating Profit	823 000	1 400 000	2 161 000	1 509 000
Financial Income	11 322 000	755 000	77 000	151 000
Financial Costs	2 752 000	1 000	4 000	0
Financial Balance	8 570 000	754 000	73 000	151 000
Earnings Before Tax	9 394 000	2 153 000	2 234 000	1 660 000
Tax	212 000	321 000	493 000	365 000
Net Income	9 182 000	1 832 000	1 741 000	1 295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 995 000	853 000	853 000	856 000
Total Current Assets	10 372 000	4 909 000	4 289 000	4 363 000
Total Assets	13 367 000	5 762 000	5 142 000	5 219 000
Total Retained Equity	10 177 000	2 494 000	2 662 000	2 421 000
Total Equity	10 277 000	2 594 000	2 762 000	2 521 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 090 000	3 168 000	2 380 000	2 698 000
Total Equity and Debt	13 367 000	5 762 000	5 142 000	5 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 090 000	1 708 000	1 734 000	1 681 000
Other Income	0	0	0	0
Revenue	1 090 000	1 708 000	1 734 000	1 681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−611 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	309 000	−427 000	172 000
Operating Profit	823 000	1 400 000	2 161 000	1 509 000
Financial Income	11 322 000	755 000	77 000	151 000
Financial Costs	2 752 000	1 000	4 000	0
Financial Balance	8 570 000	754 000	73 000	151 000
Dividends	1 500 000	2 000 000	1 500 000	1 000 000
Net Income	9 182 000	1 832 000	1 741 000	1 295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 995 000	853 000	853 000	856 000
Total Fixed Assets	2 995 000	853 000	853 000	856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 314 000	4 627 000	3 464 000	3 059 000
Total Current Assets	10 372 000	4 909 000	4 289 000	4 363 000
Total Assets	13 367 000	5 762 000	5 142 000	5 219 000
Total Equity	10 277 000	2 594 000	2 762 000	2 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	46 000	205 000
Dividends	1 500 000	2 000 000	1 500 000	1 000 000
Other Current Debt	1 379 000	846 000	341 000	1 132 000
Total Current Debt	3 090 000	3 168 000	2 380 000	2 698 000
Total Equity and Debt	13 367 000	5 762 000	5 142 000	5 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,35 %	70,62 %	63,03 %	51,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,5 %	81,97 %	124,63 %	89,77 %
Current Ratio	3,36	1,55	1,8	1,62
Quick Ratio	3,36	1,55	1,8	1,62
Equity Ratio	0,77	0,45	0,54	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %