GUNNILÅRA EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−60,98 %

Current Ratio

0,76

Debt-to-Equity Ratio

6,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 100 000	2 200 000
Net Income	−175 000	263 000	−586 000	38 000
Total Assets	2 807 000	2 120 000	1 932 000	3 384 000
Total Equity	287 000	462 000	199 000	786 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 100 000	2 200 000
Expenditure	62 000	79 000	1 019 000	3 558 000
Operating Profit	−62 000	−79 000	−499 000	155 000
Financial Income	0	400 000	0	0
Financial Costs	113 000	58 000	87 000	117 000
Financial Balance	−113 000	342 000	−87 000	−117 000
Earnings Before Tax	−175 000	263 000	−586 000	38 000
Tax	0	0	0	0
Net Income	−175 000	263 000	−586 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 307 000	1 444 000	1 444 000	1 444 000
Total Current Assets	500 000	676 000	488 000	1 940 000
Total Assets	2 807 000	2 120 000	1 932 000	3 384 000
Total Retained Equity	87 000	262 000	−1 000	586 000
Total Equity	287 000	462 000	199 000	786 000
Total Long-Term Debt	1 860 000	1 000 000	1 000 000	1 164 000
Total Current Debt	660 000	658 000	732 000	1 435 000
Total Equity and Debt	2 807 000	2 120 000	1 932 000	3 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 100 000	2 200 000
Other Income	0	0	0	0
Revenue	0	0	2 100 000	2 200 000
Cost of Goods Sold	0	0	911 000	3 446 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	79 000	1 019 000	3 558 000
Operating Profit	−62 000	−79 000	−499 000	155 000
Financial Income	0	400 000	0	0
Financial Costs	113 000	58 000	87 000	117 000
Financial Balance	−113 000	342 000	−87 000	−117 000
Dividends	0	0	0	0
Net Income	−175 000	263 000	−586 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 307 000	1 444 000	1 444 000	1 444 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 307 000	1 444 000	1 444 000	1 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 307 000	1 444 000	1 444 000	1 444 000
Stock	442 000	399 000	319 000	1 899 000
Total Investments	0	0	0	0
Cash, Bank	58 000	277 000	169 000	42 000
Total Current Assets	500 000	676 000	488 000	1 940 000
Total Assets	2 807 000	2 120 000	1 932 000	3 384 000
Total Equity	287 000	462 000	199 000	786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 860 000	1 000 000	1 000 000	1 164 000
Creditors	138 000	136 000	210 000	1 009 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	522 000	522 000	522 000	426 000
Total Current Debt	660 000	658 000	732 000	1 435 000
Total Equity and Debt	2 807 000	2 120 000	1 932 000	3 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,98 %	56,93 %	−294,47 %	4,83 %
Debt-to-Equity Ratio	6,48	2,16	5,03	1,48
Operating Profit Margin	-	-	−23,76 %	7,05 %
Current Ratio	0,76	1,03	0,67	1,35
Quick Ratio	2,29	2,61	1,18	−4,18
Equity Ratio	0,1	0,22	0,1	0,23
Gross Profit Margin	-	-	56,62 %	−56,64 %