company

MEGIA AS

5226 NESTTUN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

54,84 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	16 000	13 000	219 000
Net Income	−17 000	−40 000	−15 000	38 000
Total Assets	82 000	83 000	102 000	165 000
Total Equity	−31 000	−9 000	31 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	16 000	13 000	219 000
Expenditure	56 000	33 000	22 000	188 000
Operating Profit	−17 000	−21 000	−20 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−21 000	−20 000	23 000
Tax	0	19 000	−4 000	−15 000
Net Income	−17 000	−40 000	−15 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	2 000	34 000	29 000
Total Current Assets	68 000	81 000	69 000	135 000
Total Assets	82 000	83 000	102 000	165 000
Total Retained Equity	−141 000	−119 000	−79 000	−64 000
Total Equity	−31 000	−9 000	31 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	92 000	71 000	118 000
Total Equity and Debt	82 000	83 000	102 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	16 000	13 000	219 000
Other Income	0	0	0	0
Revenue	40 000	16 000	13 000	219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	12 000	−7 000	146 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	33 000	22 000	188 000
Operating Profit	−17 000	−21 000	−20 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−40 000	−15 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	19 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 000	2 000	14 000	14 000
Total Fixed Assets	14 000	2 000	34 000	29 000
Stock	33 000	34 000	37 000	49 000
Total Investments	0	0	0	0
Cash, Bank	5 000	6 000	6 000	49 000
Total Current Assets	68 000	81 000	69 000	135 000
Total Assets	82 000	83 000	102 000	165 000
Total Equity	−31 000	−9 000	31 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	0	−6 000
Unpaid Taxes	1 000	5 000	0	41 000
Dividends	0	0	0	0
Other Current Debt	112 000	72 000	71 000	83 000
Total Current Debt	112 000	92 000	71 000	118 000
Total Equity and Debt	82 000	83 000	102 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,84 %	444,44 %	−48,39 %	82,61 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−42,5 %	−131,25 %	−153,85 %	10,5 %
Current Ratio	0,61	0,88	0,97	1,14
Quick Ratio	0,86	1,4	2,03	1,96
Equity Ratio	−0,38	−0,11	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English