EIDSVOLLSGATE 34 AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

26,55 %

Current Ratio

2,71

Debt-to-Equity Ratio

5,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	858 000	600 000	604 000
Net Income	223 000	−55 000	129 000	−84 000
Total Assets	5 578 000	5 584 000	8 055 000	8 091 000
Total Equity	840 000	616 000	671 000	542 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	858 000	600 000	604 000
Expenditure	131 000	766 000	245 000	296 000
Operating Profit	338 000	92 000	355 000	308 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	119 000	150 000	229 000	246 000
Financial Balance	−115 000	−147 000	−226 000	−242 000
Earnings Before Tax	223 000	−55 000	129 000	67 000
Tax	0	0	0	150 000
Net Income	223 000	−55 000	129 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 502 000	5 502 000	7 982 000	7 982 000
Total Current Assets	76 000	82 000	73 000	109 000
Total Assets	5 578 000	5 584 000	8 055 000	8 091 000
Total Retained Equity	−288 000	−512 000	−457 000	−586 000
Total Equity	840 000	616 000	671 000	542 000
Total Long-Term Debt	4 710 000	4 900 000	7 280 000	7 380 000
Total Current Debt	28 000	67 000	104 000	169 000
Total Equity and Debt	5 578 000	5 584 000	8 055 000	8 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	858 000	600 000	604 000
Revenue	470 000	858 000	600 000	604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	766 000	245 000	296 000
Operating Profit	338 000	92 000	355 000	308 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	119 000	150 000	229 000	246 000
Financial Balance	−115 000	−147 000	−226 000	−242 000
Dividends	0	0	0	0
Net Income	223 000	−55 000	129 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 502 000	5 502 000	7 982 000	7 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 502 000	5 502 000	7 982 000	7 982 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 502 000	5 502 000	7 982 000	7 982 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	65 000	63 000	94 000
Total Current Assets	76 000	82 000	73 000	109 000
Total Assets	5 578 000	5 584 000	8 055 000	8 091 000
Total Equity	840 000	616 000	671 000	542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 710 000	4 900 000	7 280 000	7 380 000
Creditors	22 000	8 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	59 000	89 000	169 000
Total Current Debt	28 000	67 000	104 000	169 000
Total Equity and Debt	5 578 000	5 584 000	8 055 000	8 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,55 %	−8,93 %	19,23 %	−15,5 %
Debt-to-Equity Ratio	5,61	7,95	10,85	13,62
Operating Profit Margin	71,91 %	10,72 %	59,17 %	50,99 %
Current Ratio	2,71	1,22	0,7	0,64
Quick Ratio	2,71	1,22	0,7	0,64
Equity Ratio	0,15	0,11	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %