PINDSLE BOLIG 2 AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−94,12 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	91 000	96 000	77 000
Net Income	−96 000	−70 000	−47 000	−60 000
Total Assets	3 460 000	3 139 000	3 083 000	3 089 000
Total Equity	102 000	1 000	72 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	91 000	96 000	77 000
Expenditure	105 000	98 000	79 000	93 000
Operating Profit	15 000	−8 000	17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	139 000	83 000	78 000	62 000
Financial Balance	−139 000	−83 000	−78 000	−62 000
Earnings Before Tax	−123 000	−90 000	−60 000	−78 000
Tax	−27 000	−20 000	−13 000	−18 000
Net Income	−96 000	−70 000	−47 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 924 000	2 975 000	2 987 000	2 938 000
Total Current Assets	536 000	164 000	96 000	151 000
Total Assets	3 460 000	3 139 000	3 083 000	3 089 000
Total Retained Equity	2 000	−99 000	−28 000	19 000
Total Equity	102 000	1 000	72 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 358 000	3 138 000	3 011 000	2 970 000
Total Equity and Debt	3 460 000	3 139 000	3 083 000	3 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	91 000	96 000	77 000
Revenue	120 000	91 000	96 000	77 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	32 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	105 000	98 000	79 000	93 000
Operating Profit	15 000	−8 000	17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	139 000	83 000	78 000	62 000
Financial Balance	−139 000	−83 000	−78 000	−62 000
Dividends	0	0	0	0
Net Income	−96 000	−70 000	−47 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	35 000	16 000	2 000
Real Eastate	2 900 000	2 900 000	2 900 000	2 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	40 000	71 000	36 000
Total Tangible Assets	2 917 000	2 940 000	2 971 000	2 936 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 924 000	2 975 000	2 987 000	2 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	536 000	164 000	96 000	151 000
Total Assets	3 460 000	3 139 000	3 083 000	3 089 000
Total Equity	102 000	1 000	72 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	54 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 354 000	3 135 000	2 957 000	2 965 000
Total Current Debt	3 358 000	3 138 000	3 011 000	2 970 000
Total Equity and Debt	3 460 000	3 139 000	3 083 000	3 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,12 %	−7 000 %	−65,28 %	−50,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,5 %	−8,79 %	17,71 %	−20,78 %
Current Ratio	0,16	0,05	0,03	0,05
Quick Ratio	0,16	0,05	0,03	0,05
Equity Ratio	0,03	0	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %