JNP EIENDOM 2 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

133,54 %

Current Ratio

1,35

Debt-to-Equity Ratio

−38,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 696 000	−223 000	−114 000	−3 000
Total Assets	51 051 000	5 679 000	3 365 000	2 714 000
Total Equity	−1 270 000	607 000	−170 000	−56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	241 000	105 000	30 000	3 000
Operating Profit	−241 000	−105 000	−30 000	−3 000
Financial Income	8 000	0	0	0
Financial Costs	1 941 000	261 000	84 000	0
Financial Balance	−1 933 000	−261 000	−84 000	0
Earnings Before Tax	−2 175 000	−366 000	−114 000	−3 000
Tax	−478 000	−143 000	0	0
Net Income	−1 696 000	−223 000	−114 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 101 000	5 526 000	3 284 000	2 714 000
Total Current Assets	4 950 000	153 000	81 000	0
Total Assets	51 051 000	5 679 000	3 365 000	2 714 000
Total Retained Equity	−1 696 000	0	−270 000	−156 000
Total Equity	−1 270 000	607 000	−170 000	−56 000
Total Long-Term Debt	48 664 000	4 849 000	3 295 000	2 770 000
Total Current Debt	3 657 000	223 000	240 000	0
Total Equity and Debt	51 051 000	5 679 000	3 365 000	2 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	241 000	105 000	30 000	3 000
Operating Profit	−241 000	−105 000	−30 000	−3 000
Financial Income	8 000	0	0	0
Financial Costs	1 941 000	261 000	84 000	0
Financial Balance	−1 933 000	−261 000	−84 000	0
Dividends	0	0	0	0
Net Income	−1 696 000	−223 000	−114 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	577 000	143 000	0	0
Real Eastate	45 524 000	5 383 000	3 284 000	2 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 524 000	5 383 000	3 284 000	2 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 101 000	5 526 000	3 284 000	2 714 000
Stock	0	7 000	0	0
Total Investments	0	0	0	0
Cash, Bank	3 205 000	66 000	71 000	0
Total Current Assets	4 950 000	153 000	81 000	0
Total Assets	51 051 000	5 679 000	3 365 000	2 714 000
Total Equity	−1 270 000	607 000	−170 000	−56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 664 000	4 849 000	3 295 000	2 770 000
Creditors	3 657 000	223 000	240 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 657 000	223 000	240 000	0
Total Equity and Debt	51 051 000	5 679 000	3 365 000	2 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,54 %	−36,74 %	67,06 %	5,36 %
Debt-to-Equity Ratio	−38,32	7,99	−19,38	−49,46
Operating Profit Margin	-	-	-	-
Current Ratio	1,35	0,69	0,34	-
Quick Ratio	1,35	0,71	0,34	-
Equity Ratio	−0,02	0,11	−0,05	−0,02
Gross Profit Margin	-	-	-	-