company

AZ GARTNER AS

7633 FROSTA

Finances

Share Ownership

Return on Equity

−63,64 %

Current Ratio

1,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 166 000	1 203 000	989 000	547 000
Net Income	−77 000	86 000	66 000	44 000
Total Assets	416 000	373 000	228 000	207 000
Total Equity	121 000	198 000	162 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 166 000	1 203 000	989 000	547 000
Expenditure	1 246 000	1 117 000	923 000	505 000
Operating Profit	−80 000	86 000	66 000	42 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	−77 000	86 000	66 000	44 000
Tax	0	0	0	0
Net Income	−77 000	86 000	66 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	77 000	121 000	0
Total Current Assets	383 000	296 000	107 000	207 000
Total Assets	416 000	373 000	228 000	207 000
Total Retained Equity	18 000	95 000	59 000	−7 000
Total Equity	121 000	198 000	162 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	175 000	66 000	112 000
Total Equity and Debt	416 000	373 000	228 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 166 000	1 183 000	989 000	547 000
Other Income	0	21 000	0	0
Revenue	1 166 000	1 203 000	989 000	547 000
Cost of Goods Sold	319 000	585 000	667 000	218 000
Salary Costs	578 000	207 000	67 000	124 000
Depreciation	44 000	44 000	12 000	0
Impairment	0	0	0	0
Expenditure	1 246 000	1 117 000	923 000	505 000
Operating Profit	−80 000	86 000	66 000	42 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−77 000	86 000	66 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	77 000	121 000	0
Total Tangible Assets	33 000	77 000	121 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	77 000	121 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	286 000	73 000	108 000
Total Current Assets	383 000	296 000	107 000	207 000
Total Assets	416 000	373 000	228 000	207 000
Total Equity	121 000	198 000	162 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	35 000	1 000	2 000
Unpaid Taxes	214 000	123 000	50 000	88 000
Dividends	0	0	0	0
Other Current Debt	63 000	18 000	14 000	22 000
Total Current Debt	295 000	175 000	66 000	112 000
Total Equity and Debt	416 000	373 000	228 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,64 %	43,43 %	40,74 %	45,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,86 %	7,15 %	6,67 %	7,68 %
Current Ratio	1,3	1,69	1,62	1,85
Quick Ratio	1,3	1,69	1,62	1,85
Equity Ratio	0,29	0,53	0,71	0,46
Gross Profit Margin	72,64 %	51,37 %	32,56 %	60,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English