PIH EIENDOM AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	533 000	533 000	518 000
Net Income	220 000	115 000	151 000	278 000
Total Assets	4 041 000	3 781 000	3 671 000	3 380 000
Total Equity	2 732 000	2 512 000	2 397 000	2 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	533 000	533 000	518 000
Expenditure	287 000	372 000	322 000	151 000
Operating Profit	251 000	160 000	211 000	368 000
Financial Income	10 000	4 000	7 000	12 000
Financial Costs	19 000	4 000	7 000	14 000
Financial Balance	−9 000	0	0	−2 000
Earnings Before Tax	241 000	160 000	211 000	365 000
Tax	21 000	45 000	61 000	87 000
Net Income	220 000	115 000	151 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 299 000	2 409 000	2 341 000	2 464 000
Total Current Assets	1 741 000	1 372 000	1 330 000	916 000
Total Assets	4 041 000	3 781 000	3 671 000	3 380 000
Total Retained Equity	2 632 000	2 412 000	2 297 000	2 146 000
Total Equity	2 732 000	2 512 000	2 397 000	2 246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 308 000	1 269 000	1 274 000	1 134 000
Total Equity and Debt	4 041 000	3 781 000	3 671 000	3 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	203 000	186 000	141 000
Other Income	343 000	330 000	347 000	378 000
Revenue	538 000	533 000	533 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	101 000	123 000	97 000
Impairment	0	0	0	0
Expenditure	287 000	372 000	322 000	151 000
Operating Profit	251 000	160 000	211 000	368 000
Financial Income	10 000	4 000	7 000	12 000
Financial Costs	19 000	4 000	7 000	14 000
Financial Balance	−9 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	220 000	115 000	151 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 257 000	2 336 000	2 238 000	2 332 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	73 000	103 000	133 000
Total Tangible Assets	2 299 000	2 409 000	2 341 000	2 464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 299 000	2 409 000	2 341 000	2 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 663 000	1 372 000	1 330 000	871 000
Total Current Assets	1 741 000	1 372 000	1 330 000	916 000
Total Assets	4 041 000	3 781 000	3 671 000	3 380 000
Total Equity	2 732 000	2 512 000	2 397 000	2 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	66 000	0	0
Unpaid Taxes	104 000	39 000	99 000	0
Dividends	0	0	0	0
Other Current Debt	1 138 000	1 119 000	1 115 000	1 047 000
Total Current Debt	1 308 000	1 269 000	1 274 000	1 134 000
Total Equity and Debt	4 041 000	3 781 000	3 671 000	3 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	4,58 %	6,3 %	12,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,65 %	30,02 %	39,59 %	71,04 %
Current Ratio	1,33	1,08	1,04	0,81
Quick Ratio	1,33	1,08	1,04	0,81
Equity Ratio	0,68	0,66	0,65	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %