HANDELSEIENDOM VEST AS

5017 BERGEN

Finances

Return on Equity

83,58 %

Current Ratio

0,71

Debt-to-Equity Ratio

2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 584 000	1 812 000	664 000	1 760 000
Total Assets	43 075 000	53 465 000	53 510 000	53 605 000
Total Equity	11 467 000	10 683 000	8 870 000	8 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	38 000	52 000	37 000
Operating Profit	−41 000	−38 000	−52 000	−37 000
Financial Income	11 041 000	3 825 000	3 959 000	3 997 000
Financial Costs	1 273 000	1 487 000	3 173 000	1 861 000
Financial Balance	9 768 000	2 338 000	786 000	2 136 000
Earnings Before Tax	9 726 000	2 299 000	734 000	2 099 000
Tax	142 000	487 000	69 000	339 000
Net Income	9 584 000	1 812 000	664 000	1 760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 733 000	50 209 000	50 412 000	50 964 000
Total Current Assets	342 000	3 257 000	3 098 000	2 641 000
Total Assets	43 075 000	53 465 000	53 510 000	53 605 000
Total Retained Equity	11 367 000	10 583 000	8 770 000	8 106 000
Total Equity	11 467 000	10 683 000	8 870 000	8 206 000
Total Long-Term Debt	31 125 000	41 784 000	44 509 000	44 879 000
Total Current Debt	484 000	999 000	132 000	521 000
Total Equity and Debt	43 075 000	53 465 000	53 510 000	53 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	38 000	52 000	37 000
Operating Profit	−41 000	−38 000	−52 000	−37 000
Financial Income	11 041 000	3 825 000	3 959 000	3 997 000
Financial Costs	1 273 000	1 487 000	3 173 000	1 861 000
Financial Balance	9 768 000	2 338 000	786 000	2 136 000
Dividends	8 800 000	0	0	0
Net Income	9 584 000	1 812 000	664 000	1 760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	42 733 000	50 209 000	50 412 000	50 964 000
Total Fixed Assets	42 733 000	50 209 000	50 412 000	50 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	919 000	634 000	187 000
Total Current Assets	342 000	3 257 000	3 098 000	2 641 000
Total Assets	43 075 000	53 465 000	53 510 000	53 605 000
Total Equity	11 467 000	10 683 000	8 870 000	8 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 125 000	41 784 000	44 509 000	44 879 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 800 000	0	0	0
Other Current Debt	342 000	512 000	62 000	182 000
Total Current Debt	484 000	999 000	132 000	521 000
Total Equity and Debt	43 075 000	53 465 000	53 510 000	53 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,58 %	16,96 %	7,49 %	21,45 %
Debt-to-Equity Ratio	2,71	3,91	5,02	5,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,71	3,26	23,47	5,07
Quick Ratio	0,71	3,26	23,47	5,07
Equity Ratio	0,27	0,2	0,17	0,15
Gross Profit Margin	-	-	-	-