PANORAMA SENTER AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

−7,85 %

Current Ratio

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	48 000	0	0
Net Income	−23 000	−26 000	−6 000	−37 000
Total Assets	692 000	751 000	920 000	1 073 000
Total Equity	293 000	355 000	381 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	48 000	0	0
Expenditure	28 000	89 000	9 000	49 000
Operating Profit	−27 000	−41 000	−9 000	−49 000
Financial Income	0	8 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	8 000	0	0
Earnings Before Tax	−29 000	−33 000	−9 000	−50 000
Tax	−6 000	−7 000	−2 000	−13 000
Net Income	−23 000	−26 000	−6 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	692 000	700 000	898 000	1 046 000
Total Current Assets	0	51 000	22 000	27 000
Total Assets	692 000	751 000	920 000	1 073 000
Total Retained Equity	−7 000	55 000	81 000	178 000
Total Equity	293 000	355 000	381 000	478 000
Total Long-Term Debt	322 000	290 000	427 000	443 000
Total Current Debt	77 000	107 000	112 000	152 000
Total Equity and Debt	692 000	751 000	920 000	1 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	48 000	0	0
Other Income	0	0	0	0
Revenue	0	48 000	0	0
Cost of Goods Sold	0	48 000	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	18 000	18 000	16 000
Impairment	0	0	0	0
Expenditure	28 000	89 000	9 000	49 000
Operating Profit	−27 000	−41 000	−9 000	−49 000
Financial Income	0	8 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	8 000	0	0
Dividends	0	0	0	0
Net Income	−23 000	−26 000	−6 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	124 000	142 000	160 000
Total Tangible Assets	105 000	124 000	142 000	160 000
Total Fiancial Fixed Assets	586 000	576 000	756 000	886 000
Total Fixed Assets	692 000	700 000	898 000	1 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	1 000	2 000
Total Current Assets	0	51 000	22 000	27 000
Total Assets	692 000	751 000	920 000	1 073 000
Total Equity	293 000	355 000	381 000	478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	322 000	290 000	427 000	443 000
Creditors	56 000	82 000	30 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	10 000	82 000	122 000
Total Current Debt	77 000	107 000	112 000	152 000
Total Equity and Debt	692 000	751 000	920 000	1 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,85 %	−7,32 %	−1,57 %	−7,74 %
Debt-to-Equity Ratio	1,1	0,82	1,12	0,93
Operating Profit Margin	-	−85,42 %	-	-
Current Ratio	0	0,48	0,2	0,18
Quick Ratio	0	0,48	0,2	0,18
Equity Ratio	0,42	0,47	0,41	0,45
Gross Profit Margin	-	0 %	-	-