EAE EVEN MORE HOLDING AS

0278 OSLO

Finances

Return on Equity

73,9 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 816 000	24 533 000	13 465 000	5 899 000
Total Assets	69 808 000	53 800 000	28 592 000	22 932 000
Total Equity	17 343 000	16 886 000	15 232 000	15 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	44 000	128 000	41 000
Operating Profit	−42 000	−44 000	−128 000	−41 000
Financial Income	13 930 000	24 848 000	13 637 000	7 605 000
Financial Costs	942 000	147 000	0	0
Financial Balance	12 988 000	24 701 000	13 637 000	7 605 000
Earnings Before Tax	12 945 000	24 656 000	13 510 000	7 563 000
Tax	129 000	123 000	45 000	1 664 000
Net Income	12 816 000	24 533 000	13 465 000	5 899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 430 000	1 121 000	27 000	27 000
Total Current Assets	64 378 000	52 679 000	28 565 000	22 905 000
Total Assets	69 808 000	53 800 000	28 592 000	22 932 000
Total Retained Equity	16 335 000	15 878 000	14 882 000	14 723 000
Total Equity	17 343 000	16 886 000	15 232 000	15 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 465 000	36 914 000	13 360 000	7 858 000
Total Equity and Debt	69 808 000	53 800 000	28 592 000	22 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	44 000	128 000	41 000
Operating Profit	−42 000	−44 000	−128 000	−41 000
Financial Income	13 930 000	24 848 000	13 637 000	7 605 000
Financial Costs	942 000	147 000	0	0
Financial Balance	12 988 000	24 701 000	13 637 000	7 605 000
Dividends	12 359 000	22 695 000	13 307 000	294 000
Net Income	12 816 000	24 533 000	13 465 000	5 899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 430 000	1 121 000	27 000	27 000
Total Fixed Assets	5 430 000	1 121 000	27 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	31 000	121 000	11 000
Total Current Assets	64 378 000	52 679 000	28 565 000	22 905 000
Total Assets	69 808 000	53 800 000	28 592 000	22 932 000
Total Equity	17 343 000	16 886 000	15 232 000	15 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	9 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	12 359 000	22 695 000	13 307 000	294 000
Other Current Debt	40 101 000	14 216 000	0	7 563 000
Total Current Debt	52 465 000	36 914 000	13 360 000	7 858 000
Total Equity and Debt	69 808 000	53 800 000	28 592 000	22 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,9 %	145,29 %	88,4 %	39,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,23	1,43	2,14	2,91
Quick Ratio	1,23	1,43	2,14	2,91
Equity Ratio	0,25	0,31	0,53	0,66
Gross Profit Margin	-	-	-	-