CHRISTIANIA PERSONELL HAMAR AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

68,01 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 816 000	7 387 000	6 302 000	15 555 000
Net Income	1 516 000	412 000	250 000	1 311 000
Total Assets	4 842 000	2 476 000	1 533 000	4 480 000
Total Equity	2 229 000	713 000	751 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 816 000	7 387 000	6 302 000	15 555 000
Expenditure	15 884 000	6 859 000	5 987 000	13 886 000
Operating Profit	1 932 000	527 000	314 000	1 669 000
Financial Income	13 000	1 000	8 000	12 000
Financial Costs	1 000	0	1 000	0
Financial Balance	12 000	1 000	7 000	12 000
Earnings Before Tax	1 944 000	528 000	321 000	1 681 000
Tax	428 000	116 000	71 000	370 000
Net Income	1 516 000	412 000	250 000	1 311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 842 000	2 476 000	1 533 000	4 480 000
Total Assets	4 842 000	2 476 000	1 533 000	4 480 000
Total Retained Equity	2 129 000	613 000	651 000	401 000
Total Equity	2 229 000	713 000	751 000	501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 613 000	1 763 000	782 000	3 980 000
Total Equity and Debt	4 842 000	2 476 000	1 533 000	4 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 816 000	7 296 000	6 161 000	15 555 000
Other Income	0	91 000	141 000	0
Revenue	17 816 000	7 387 000	6 302 000	15 555 000
Cost of Goods Sold	0	87 000	142 000	173 000
Salary Costs	15 225 000	6 121 000	5 246 000	12 944 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 884 000	6 859 000	5 987 000	13 886 000
Operating Profit	1 932 000	527 000	314 000	1 669 000
Financial Income	13 000	1 000	8 000	12 000
Financial Costs	1 000	0	1 000	0
Financial Balance	12 000	1 000	7 000	12 000
Dividends	0	0	0	1 235 000
Net Income	1 516 000	412 000	250 000	1 311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 776 000	719 000	942 000	3 351 000
Total Current Assets	4 842 000	2 476 000	1 533 000	4 480 000
Total Assets	4 842 000	2 476 000	1 533 000	4 480 000
Total Equity	2 229 000	713 000	751 000	501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	59 000	44 000	50 000
Unpaid Taxes	1 108 000	947 000	359 000	1 199 000
Dividends	0	0	0	1 235 000
Other Current Debt	1 035 000	641 000	308 000	1 126 000
Total Current Debt	2 613 000	1 763 000	782 000	3 980 000
Total Equity and Debt	4 842 000	2 476 000	1 533 000	4 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,01 %	57,78 %	33,29 %	261,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,84 %	7,13 %	4,98 %	10,73 %
Current Ratio	1,85	1,4	1,96	1,13
Quick Ratio	1,85	1,4	1,96	1,13
Equity Ratio	0,46	0,29	0,49	0,11
Gross Profit Margin	100 %	98,82 %	97,75 %	98,89 %