JEINE AS

4879 GRIMSTAD

Finances

Return on Equity

−0,71 %

Current Ratio

333,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	189 000	275 000	125 000	0
Net Income	−94 000	−215 000	19 000	14 808 000
Total Assets	13 365 000	14 427 000	15 119 000	15 081 000
Total Equity	13 328 000	13 385 000	15 101 000	15 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	189 000	275 000	125 000	0
Expenditure	307 000	515 000	157 000	1 000
Operating Profit	−118 000	−240 000	−31 000	−1 000
Financial Income	24 000	24 000	51 000	14 809 000
Financial Costs	0	0	0	0
Financial Balance	24 000	24 000	51 000	14 809 000
Earnings Before Tax	−94 000	−215 000	19 000	14 808 000
Tax	0	0	0	0
Net Income	−94 000	−215 000	19 000	14 808 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	685 000	731 000	728 000	772 000
Total Current Assets	12 680 000	13 696 000	14 391 000	14 309 000
Total Assets	13 365 000	14 427 000	15 119 000	15 081 000
Total Retained Equity	13 267 000	13 325 000	15 040 000	15 021 000
Total Equity	13 328 000	13 385 000	15 101 000	15 081 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	1 042 000	18 000	0
Total Equity and Debt	13 365 000	14 427 000	15 119 000	15 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	189 000	275 000	125 000	0
Other Income	0	0	0	0
Revenue	189 000	275 000	125 000	0
Cost of Goods Sold	116 000	314 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	307 000	515 000	157 000	1 000
Operating Profit	−118 000	−240 000	−31 000	−1 000
Financial Income	24 000	24 000	51 000	14 809 000
Financial Costs	0	0	0	0
Financial Balance	24 000	24 000	51 000	14 809 000
Dividends	0	0	0	0
Net Income	−94 000	−215 000	19 000	14 808 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	685 000	731 000	728 000	772 000
Total Fixed Assets	685 000	731 000	728 000	772 000
Stock	0	0	0	0
Total Investments	12 610 000	12 702 000	12 019 000	276 000
Cash, Bank	70 000	994 000	2 372 000	1 833 000
Total Current Assets	12 680 000	13 696 000	14 391 000	14 309 000
Total Assets	13 365 000	14 427 000	15 119 000	15 081 000
Total Equity	13 328 000	13 385 000	15 101 000	15 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	1 042 000	18 000	0
Total Current Debt	38 000	1 042 000	18 000	0
Total Equity and Debt	13 365 000	14 427 000	15 119 000	15 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	−1,61 %	0,13 %	98,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−62,43 %	−87,27 %	−24,8 %	-
Current Ratio	333,68	13,14	799,5	-
Quick Ratio	333,68	13,14	799,5	-
Equity Ratio	1	0,93	1	1
Gross Profit Margin	38,62 %	−14,18 %	100 %	-