CHRIS HAMMERKVIST AS

3270 LARVIK

Finances

Return on Equity

27,19 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Net Income	2 661 000	688 000	3 711 000	787 000
Total Assets	11 243 000	9 320 000	8 973 000	3 968 000
Total Equity	9 786 000	7 926 000	7 238 000	3 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Expenditure	15 000	25 000	29 000	50 000
Operating Profit	−7 000	−25 000	−29 000	−50 000
Financial Income	3 063 000	2 276 000	4 443 000	1 886 000
Financial Costs	1 000	1 068 000	3 000	680 000
Financial Balance	3 062 000	1 208 000	4 440 000	1 206 000
Earnings Before Tax	3 055 000	1 183 000	4 411 000	1 156 000
Tax	394 000	495 000	700 000	369 000
Net Income	2 661 000	688 000	3 711 000	787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 416 000	7 032 000	5 099 000	2 066 000
Total Current Assets	1 828 000	2 288 000	3 874 000	1 901 000
Total Assets	11 243 000	9 320 000	8 973 000	3 968 000
Total Retained Equity	9 756 000	7 896 000	7 208 000	3 497 000
Total Equity	9 786 000	7 926 000	7 238 000	3 527 000
Total Long-Term Debt	258 000	893 000	1 029 000	66 000
Total Current Debt	1 199 000	501 000	707 000	375 000
Total Equity and Debt	11 243 000	9 320 000	8 973 000	3 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	0	0	0
Revenue	8 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	25 000	29 000	50 000
Operating Profit	−7 000	−25 000	−29 000	−50 000
Financial Income	3 063 000	2 276 000	4 443 000	1 886 000
Financial Costs	1 000	1 068 000	3 000	680 000
Financial Balance	3 062 000	1 208 000	4 440 000	1 206 000
Dividends	800 000	0	0	0
Net Income	2 661 000	688 000	3 711 000	787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 416 000	7 032 000	5 099 000	2 066 000
Total Fixed Assets	9 416 000	7 032 000	5 099 000	2 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	15 000	669 000	20 000
Total Current Assets	1 828 000	2 288 000	3 874 000	1 901 000
Total Assets	11 243 000	9 320 000	8 973 000	3 968 000
Total Equity	9 786 000	7 926 000	7 238 000	3 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	258 000	893 000	1 029 000	66 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 199 000	501 000	707 000	375 000
Total Equity and Debt	11 243 000	9 320 000	8 973 000	3 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,19 %	8,68 %	51,27 %	22,31 %
Debt-to-Equity Ratio	0,03	0,11	0,14	0,02
Operating Profit Margin	−87,5 %	-	-	-
Current Ratio	1,52	4,57	5,48	5,07
Quick Ratio	1,52	4,57	5,48	5,07
Equity Ratio	0,87	0,85	0,81	0,89
Gross Profit Margin	100 %	-	-	-