T. SANDO BYGG A/S

3070 SANDE I VESTFOLD

Finances

Return on Equity

73,02 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 354 000	30 833 000	25 319 000	18 131 000
Net Income	1 843 000	−1 380 000	1 559 000	119 000
Total Assets	16 808 000	10 784 000	6 130 000	5 493 000
Total Equity	2 524 000	681 000	2 061 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 354 000	30 833 000	25 319 000	18 131 000
Expenditure	37 491 000	32 473 000	23 619 000	18 456 000
Operating Profit	2 331 000	−1 005 000	2 084 000	258 000
Financial Income	30 000	41 000	1 000	195 000
Financial Costs	430 000	415 000	235 000	334 000
Financial Balance	−400 000	−374 000	−234 000	−139 000
Earnings Before Tax	1 930 000	−1 380 000	1 850 000	119 000
Tax	88 000	0	291 000	0
Net Income	1 843 000	−1 380 000	1 559 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 919 000	907 000	2 500 000	1 807 000
Total Current Assets	14 889 000	9 876 000	3 630 000	3 686 000
Total Assets	16 808 000	10 784 000	6 130 000	5 493 000
Total Retained Equity	2 336 000	494 000	611 000	−448 000
Total Equity	2 524 000	681 000	2 061 000	1 002 000
Total Long-Term Debt	14 000	0	0	0
Total Current Debt	14 271 000	10 103 000	4 069 000	4 491 000
Total Equity and Debt	16 808 000	10 784 000	6 130 000	5 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 339 000	30 823 000	25 319 000	17 252 000
Other Income	15 000	10 000	0	879 000
Revenue	39 354 000	30 833 000	25 319 000	18 131 000
Cost of Goods Sold	24 829 000	22 816 000	15 883 000	11 353 000
Salary Costs	8 982 000	7 159 000	5 637 000	5 263 000
Depreciation	177 000	91 000	64 000	69 000
Impairment	0	0	0	0
Expenditure	37 491 000	32 473 000	23 619 000	18 456 000
Operating Profit	2 331 000	−1 005 000	2 084 000	258 000
Financial Income	30 000	41 000	1 000	195 000
Financial Costs	430 000	415 000	235 000	334 000
Financial Balance	−400 000	−374 000	−234 000	−139 000
Dividends	0	0	500 000	0
Net Income	1 843 000	−1 380 000	1 559 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 845 000	1 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 089 000	354 000	259 000	196 000
Total Tangible Assets	1 089 000	354 000	2 104 000	1 586 000
Total Fiancial Fixed Assets	830 000	554 000	397 000	221 000
Total Fixed Assets	1 919 000	907 000	2 500 000	1 807 000
Stock	12 916 000	729 000	319 000	2 281 000
Total Investments	0	0	0	0
Cash, Bank	447 000	241 000	1 544 000	148 000
Total Current Assets	14 889 000	9 876 000	3 630 000	3 686 000
Total Assets	16 808 000	10 784 000	6 130 000	5 493 000
Total Equity	2 524 000	681 000	2 061 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	0
Creditors	3 180 000	2 006 000	1 268 000	550 000
Unpaid Taxes	799 000	798 000	309 000	487 000
Dividends	0	0	500 000	0
Other Current Debt	1 000 000	1 683 000	1 301 000	1 004 000
Total Current Debt	14 271 000	10 103 000	4 069 000	4 491 000
Total Equity and Debt	16 808 000	10 784 000	6 130 000	5 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,02 %	−202,64 %	75,64 %	11,88 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,92 %	−3,26 %	8,23 %	1,42 %
Current Ratio	1,04	0,98	0,89	0,82
Quick Ratio	10,99	1,05	0,97	1,67
Equity Ratio	0,15	0,06	0,34	0,18
Gross Profit Margin	36,91 %	26 %	37,27 %	37,38 %