SAMEIET HUSBYHAGEN KVARTAL 5

7506 STJØRDAL

Finances

Share Ownership

Return on Equity

12,13 %

Current Ratio

4,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	514 000	478 000	478 000	432 000
Net Income	29 000	−57 000	35 000	−7 000
Total Assets	299 000	242 000	301 000	268 000
Total Equity	239 000	211 000	268 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	514 000	478 000	478 000	432 000
Expenditure	496 000	542 000	451 000	450 000
Operating Profit	18 000	−65 000	27 000	−17 000
Financial Income	11 000	7 000	8 000	10 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	7 000	8 000	10 000
Earnings Before Tax	29 000	−57 000	35 000	−7 000
Tax	0	0	0	0
Net Income	29 000	−57 000	35 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	299 000	242 000	301 000	268 000
Total Assets	299 000	242 000	301 000	268 000
Total Retained Equity	239 000	211 000	268 000	233 000
Total Equity	239 000	211 000	268 000	233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	31 000	33 000	35 000
Total Equity and Debt	299 000	242 000	301 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	514 000	478 000	478 000	432 000
Revenue	514 000	478 000	478 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	496 000	542 000	451 000	450 000
Operating Profit	18 000	−65 000	27 000	−17 000
Financial Income	11 000	7 000	8 000	10 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	7 000	8 000	10 000
Dividends	0	0	0	0
Net Income	29 000	−57 000	35 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	191 000	253 000	219 000
Total Current Assets	299 000	242 000	301 000	268 000
Total Assets	299 000	242 000	301 000	268 000
Total Equity	239 000	211 000	268 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	5 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	26 000	29 000	31 000
Total Current Debt	60 000	31 000	33 000	35 000
Total Equity and Debt	299 000	242 000	301 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,13 %	−27,01 %	13,06 %	−3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,5 %	−13,6 %	5,65 %	−3,94 %
Current Ratio	4,98	7,81	9,12	7,66
Quick Ratio	4,98	7,81	9,12	7,66
Equity Ratio	0,8	0,87	0,89	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table