company

HANSERUD AS

2760 BRANDBU

Finances

Share Ownership

Return on Equity

−24,77 %

Current Ratio

20,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	135 000	545 000	1 267 000
Net Income	−53 000	−17 000	−359 000	125 000
Total Assets	223 000	476 000	548 000	1 101 000
Total Equity	214 000	267 000	484 000	843 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	135 000	545 000	1 267 000
Expenditure	78 000	148 000	797 000	1 097 000
Operating Profit	−51 000	−13 000	−252 000	170 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	162 000	0
Financial Balance	−7 000	−7 000	−162 000	0
Earnings Before Tax	−58 000	−20 000	−414 000	170 000
Tax	−5 000	−3 000	−55 000	45 000
Net Income	−53 000	−17 000	−359 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	91 000	137 000	551 000
Total Current Assets	186 000	386 000	411 000	550 000
Total Assets	223 000	476 000	548 000	1 101 000
Total Retained Equity	184 000	237 000	454 000	813 000
Total Equity	214 000	267 000	484 000	843 000
Total Long-Term Debt	0	5 000	7 000	33 000
Total Current Debt	9 000	204 000	56 000	225 000
Total Equity and Debt	223 000	476 000	548 000	1 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	135 000	524 000	1 267 000
Other Income	0	0	20 000	0
Revenue	27 000	135 000	545 000	1 267 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	0	16 000	348 000	535 000
Depreciation	29 000	39 000	65 000	80 000
Impairment	0	0	0	0
Expenditure	78 000	148 000	797 000	1 097 000
Operating Profit	−51 000	−13 000	−252 000	170 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	162 000	0
Financial Balance	−7 000	−7 000	−162 000	0
Dividends	0	200 000	0	70 000
Net Income	−53 000	−17 000	−359 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	66 000	106 000	398 000
Total Tangible Assets	37 000	66 000	106 000	398 000
Total Fiancial Fixed Assets	0	24 000	31 000	153 000
Total Fixed Assets	37 000	91 000	137 000	551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	355 000	313 000	344 000
Total Current Assets	186 000	386 000	411 000	550 000
Total Assets	223 000	476 000	548 000	1 101 000
Total Equity	214 000	267 000	484 000	843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	7 000	33 000
Creditors	2 000	2 000	22 000	3 000
Unpaid Taxes	0	1 000	1 000	76 000
Dividends	0	200 000	0	70 000
Other Current Debt	6 000	1 000	33 000	47 000
Total Current Debt	9 000	204 000	56 000	225 000
Total Equity and Debt	223 000	476 000	548 000	1 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,77 %	−6,37 %	−74,17 %	14,83 %
Debt-to-Equity Ratio	0	0,02	0,01	0,04
Operating Profit Margin	−188,89 %	−9,63 %	−46,24 %	13,42 %
Current Ratio	20,67	1,89	7,34	2,44
Quick Ratio	20,67	1,89	7,34	2,44
Equity Ratio	0,96	0,56	0,88	0,77
Gross Profit Margin	100 %	94,81 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English