JORDSTJERNE BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−16,1 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 966 000	1 882 000	1 919 000	1 954 000
Net Income	−95 000	70 000	−344 000	369 000
Total Assets	1 047 000	822 000	706 000	1 280 000
Total Equity	590 000	685 000	615 000	959 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 966 000	1 882 000	1 919 000	1 954 000
Expenditure	2 075 000	1 828 000	2 297 000	1 602 000
Operating Profit	−110 000	53 000	−377 000	352 000
Financial Income	16 000	17 000	33 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	17 000	33 000	17 000
Earnings Before Tax	−95 000	70 000	−344 000	369 000
Tax	0	0	0	0
Net Income	−95 000	70 000	−344 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 047 000	822 000	706 000	1 280 000
Total Assets	1 047 000	822 000	706 000	1 280 000
Total Retained Equity	590 000	685 000	615 000	959 000
Total Equity	590 000	685 000	615 000	959 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	457 000	137 000	91 000	321 000
Total Equity and Debt	1 047 000	822 000	706 000	1 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 966 000	1 882 000	1 919 000	1 954 000
Revenue	1 966 000	1 882 000	1 919 000	1 954 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	108 000	110 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 075 000	1 828 000	2 297 000	1 602 000
Operating Profit	−110 000	53 000	−377 000	352 000
Financial Income	16 000	17 000	33 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	17 000	33 000	17 000
Dividends	0	0	0	0
Net Income	−95 000	70 000	−344 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	440 000	306 000	1 070 000
Total Current Assets	1 047 000	822 000	706 000	1 280 000
Total Assets	1 047 000	822 000	706 000	1 280 000
Total Equity	590 000	685 000	615 000	959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	335 000	105 000	67 000	292 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	32 000	24 000	29 000
Total Current Debt	457 000	137 000	91 000	321 000
Total Equity and Debt	1 047 000	822 000	706 000	1 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,1 %	10,22 %	−55,93 %	38,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,6 %	2,82 %	−19,65 %	18,01 %
Current Ratio	2,29	6	7,76	3,99
Quick Ratio	2,29	6	7,76	3,99
Equity Ratio	0,56	0,83	0,87	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table