KAZAN

6296 HARØY

Finances

Share Ownership

Return on Equity

85,93 %

Current Ratio

4,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	0	60 000	97 000
Net Income	226 000	−45 000	−34 000	−38 000
Total Assets	338 000	37 000	88 000	172 000
Total Equity	263 000	37 000	82 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	0	60 000	97 000
Expenditure	94 000	45 000	94 000	136 000
Operating Profit	226 000	−45 000	−34 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	226 000	−45 000	−34 000	−38 000
Tax	0	0	0	0
Net Income	226 000	−45 000	−34 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	10 000	63 000
Total Current Assets	338 000	35 000	78 000	109 000
Total Assets	338 000	37 000	88 000	172 000
Total Retained Equity	263 000	36 000	81 000	116 000
Total Equity	263 000	37 000	82 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	0	6 000	56 000
Total Equity and Debt	338 000	37 000	88 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	60 000	0
Other Income	320 000	0	0	97 000
Revenue	320 000	0	60 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	8 000	29 000	89 000
Impairment	0	0	0	0
Expenditure	94 000	45 000	94 000	136 000
Operating Profit	226 000	−45 000	−34 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	226 000	−45 000	−34 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	10 000	63 000
Total Tangible Assets	0	2 000	10 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 000	10 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	28 000	78 000	109 000
Total Current Assets	338 000	35 000	78 000	109 000
Total Assets	338 000	37 000	88 000	172 000
Total Equity	263 000	37 000	82 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	75 000	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	39 000
Total Current Debt	75 000	0	6 000	56 000
Total Equity and Debt	338 000	37 000	88 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,93 %	−121,62 %	−41,46 %	−32,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,63 %	-	−56,67 %	−39,18 %
Current Ratio	4,51	-	13	1,95
Quick Ratio	4,51	-	13	1,95
Equity Ratio	0,78	1	0,93	0,67
Gross Profit Margin	100 %	-	100 %	100 %