company

SUNDSVIK BURETTSLAG

5600 NORHEIMSUND

Finances

Share Ownership

Return on Equity

35,44 %

Current Ratio

7,69

Debt-to-Equity Ratio

2,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	461 000	461 000	461 000	446 000
Net Income	157 000	197 000	194 000	84 000
Total Assets	1 714 000	936 000	930 000	824 000
Total Equity	443 000	286 000	88 000	−105 000

Income (NOK)	2022	2021	2020	2019
Revenue	461 000	461 000	461 000	446 000
Expenditure	276 000	247 000	241 000	329 000
Operating Profit	185 000	214 000	220 000	118 000
Financial Income	8 000	8 000	7 000	1 000
Financial Costs	35 000	25 000	34 000	34 000
Financial Balance	−27 000	−17 000	−27 000	−33 000
Earnings Before Tax	157 000	197 000	194 000	84 000
Tax	0	0	0	0
Net Income	157 000	197 000	194 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 468 000	535 000	535 000	535 000
Total Current Assets	246 000	401 000	395 000	288 000
Total Assets	1 714 000	936 000	930 000	824 000
Total Retained Equity	132 000	−25 000	−222 000	−416 000
Total Equity	443 000	286 000	88 000	−105 000
Total Long-Term Debt	1 239 000	646 000	789 000	924 000
Total Current Debt	32 000	4 000	53 000	5 000
Total Equity and Debt	1 714 000	936 000	930 000	824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	461 000	461 000	461 000	446 000
Other Income	0	0	0	0
Revenue	461 000	461 000	461 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	276 000	247 000	241 000	329 000
Operating Profit	185 000	214 000	220 000	118 000
Financial Income	8 000	8 000	7 000	1 000
Financial Costs	35 000	25 000	34 000	34 000
Financial Balance	−27 000	−17 000	−27 000	−33 000
Dividends	0	0	0	0
Net Income	157 000	197 000	194 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 468 000	535 000	535 000	535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 468 000	535 000	535 000	535 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 468 000	535 000	535 000	535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	378 000	320 000	229 000
Total Current Assets	246 000	401 000	395 000	288 000
Total Assets	1 714 000	936 000	930 000	824 000
Total Equity	443 000	286 000	88 000	−105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 239 000	646 000	789 000	924 000
Creditors	27 000	0	49 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	5 000
Total Current Debt	32 000	4 000	53 000	5 000
Total Equity and Debt	1 714 000	936 000	930 000	824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,44 %	68,88 %	220,45 %	−80 %
Debt-to-Equity Ratio	2,8	2,26	8,97	−8,8
Operating Profit Margin	40,13 %	46,42 %	47,72 %	26,46 %
Current Ratio	7,69	100,25	7,45	57,6
Quick Ratio	7,69	100,25	7,45	57,6
Equity Ratio	0,26	0,31	0,09	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English