KNUTSEN TANKERS 3 AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−5,39 %

Current Ratio

8,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 895 000	−11 000	6 010 000	5 145 000
Total Assets	35 165 000	2 111 000	8 150 000	7 301 000
Total Equity	35 158 000	2 072 000	2 083 000	2 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	133 000	36 000	27 000	26 000
Operating Profit	−133 000	−36 000	−27 000	−26 000
Financial Income	114 000	25 000	6 097 000	5 260 000
Financial Costs	1 881 000	3 000	3 000	4 000
Financial Balance	−1 767 000	22 000	6 094 000	5 256 000
Earnings Before Tax	−1 900 000	−14 000	6 067 000	5 230 000
Tax	−6 000	−3 000	57 000	85 000
Net Income	−1 895 000	−11 000	6 010 000	5 145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 108 000	1 877 000	1 874 000	1 874 000
Total Current Assets	57 000	234 000	6 276 000	5 427 000
Total Assets	35 165 000	2 111 000	8 150 000	7 301 000
Total Retained Equity	0	0	0	0
Total Equity	35 158 000	2 072 000	2 083 000	2 083 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	39 000	6 067 000	5 218 000
Total Equity and Debt	35 165 000	2 111 000	8 150 000	7 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	36 000	27 000	26 000
Operating Profit	−133 000	−36 000	−27 000	−26 000
Financial Income	114 000	25 000	6 097 000	5 260 000
Financial Costs	1 881 000	3 000	3 000	4 000
Financial Balance	−1 767 000	22 000	6 094 000	5 256 000
Dividends	0	0	0	0
Net Income	−1 895 000	−11 000	6 010 000	5 145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 108 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 874 000	1 874 000	1 874 000
Total Fixed Assets	35 108 000	1 877 000	1 874 000	1 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	143 000	143 000	56 000
Total Current Assets	57 000	234 000	6 276 000	5 427 000
Total Assets	35 165 000	2 111 000	8 150 000	7 301 000
Total Equity	35 158 000	2 072 000	2 083 000	2 083 000
Short-Term Group Debt	1 000	36 000	6 067 000	5 218 000
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	7 000	39 000	6 067 000	5 218 000
Total Equity and Debt	35 165 000	2 111 000	8 150 000	7 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,39 %	−0,53 %	288,53 %	247 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,14	6	1,03	1,04
Quick Ratio	8,14	6	1,03	1,04
Equity Ratio	1	0,98	0,26	0,29
Gross Profit Margin	-	-	-	-