RINDE HYTTEFELT AS

6895 FEIOS

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

22,35

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	53 000	52 000	47 000
Net Income	6 000	31 000	11 000	7 000
Total Assets	3 413 000	3 610 000	3 762 000	3 934 000
Total Equity	2 341 000	2 334 000	2 304 000	2 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	53 000	52 000	47 000
Expenditure	27 000	9 000	26 000	14 000
Operating Profit	31 000	44 000	27 000	33 000
Financial Income	31 000	46 000	51 000	54 000
Financial Costs	54 000	51 000	63 000	78 000
Financial Balance	−23 000	−5 000	−12 000	−24 000
Earnings Before Tax	8 000	39 000	14 000	9 000
Tax	2 000	9 000	3 000	2 000
Net Income	6 000	31 000	11 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 033 000	3 250 000	3 363 000	2 154 000
Total Current Assets	380 000	361 000	399 000	1 780 000
Total Assets	3 413 000	3 610 000	3 762 000	3 934 000
Total Retained Equity	2 241 000	2 234 000	2 204 000	2 193 000
Total Equity	2 341 000	2 334 000	2 304 000	2 293 000
Total Long-Term Debt	1 055 000	1 253 000	1 442 000	1 620 000
Total Current Debt	17 000	22 000	17 000	21 000
Total Equity and Debt	3 413 000	3 610 000	3 762 000	3 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	53 000	52 000	47 000
Other Income	0	0	0	0
Revenue	58 000	53 000	52 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	9 000	26 000	14 000
Operating Profit	31 000	44 000	27 000	33 000
Financial Income	31 000	46 000	51 000	54 000
Financial Costs	54 000	51 000	63 000	78 000
Financial Balance	−23 000	−5 000	−12 000	−24 000
Dividends	0	0	0	0
Net Income	6 000	31 000	11 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 235 000	2 154 000	2 154 000	2 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 235 000	2 154 000	2 154 000	2 154 000
Total Fiancial Fixed Assets	797 000	1 096 000	1 210 000	0
Total Fixed Assets	3 033 000	3 250 000	3 363 000	2 154 000
Stock	310 000	310 000	310 000	310 000
Total Investments	0	0	0	0
Cash, Bank	28 000	14 000	54 000	16 000
Total Current Assets	380 000	361 000	399 000	1 780 000
Total Assets	3 413 000	3 610 000	3 762 000	3 934 000
Total Equity	2 341 000	2 334 000	2 304 000	2 293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 055 000	1 253 000	1 442 000	1 620 000
Creditors	0	1 000	5 000	5 000
Unpaid Taxes	3 000	11 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	4 000	5 000
Total Current Debt	17 000	22 000	17 000	21 000
Total Equity and Debt	3 413 000	3 610 000	3 762 000	3 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	1,33 %	0,48 %	0,31 %
Debt-to-Equity Ratio	0,45	0,54	0,63	0,71
Operating Profit Margin	53,45 %	83,02 %	51,92 %	70,21 %
Current Ratio	22,35	16,41	23,47	84,76
Quick Ratio	−1,3	−1,25	−1,36	−6,16
Equity Ratio	0,69	0,65	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %