STORM HOLDING NORWAY AS

0191 OSLO

Finances

Return on Equity

14,84 %

Current Ratio

6,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 754 641 000	1 742 995 000	1 033 770 000	1 082 086 000
Total Assets	11 866 456 000	12 028 851 000	12 209 472 000	12 021 208 000
Total Equity	11 823 484 000	10 868 843 000	12 203 348 000	10 508 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	89 000	62 000	883 000	347 000
Operating Profit	−89 000	−62 000	−883 000	−347 000
Financial Income	1 797 700 000	1 753 035 000	1 107 151 000	1 187 282 000
Financial Costs	18 000	0	24 327 000	26 250 000
Financial Balance	1 797 682 000	1 753 035 000	1 082 824 000	1 161 032 000
Earnings Before Tax	1 797 593 000	1 752 973 000	1 081 941 000	1 160 685 000
Tax	42 952 000	9 978 000	48 170 000	78 599 000
Net Income	1 754 641 000	1 742 995 000	1 033 770 000	1 082 086 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 575 464 000	11 975 464 000	11 975 464 000	11 620 881 000
Total Current Assets	290 992 000	53 387 000	234 008 000	400 327 000
Total Assets	11 866 456 000	12 028 851 000	12 209 472 000	12 021 208 000
Total Retained Equity	6 478 066 000	4 723 425 000	2 980 430 000	1 946 659 000
Total Equity	11 823 484 000	10 868 843 000	12 203 348 000	10 508 083 000
Total Long-Term Debt	0	0	0	1 500 000 000
Total Current Debt	42 972 000	1 160 008 000	6 124 000	13 125 000
Total Equity and Debt	11 866 456 000	12 028 851 000	12 209 472 000	12 021 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	52 000	0	0
Expenditure	89 000	62 000	883 000	347 000
Operating Profit	−89 000	−62 000	−883 000	−347 000
Financial Income	1 797 700 000	1 753 035 000	1 107 151 000	1 187 282 000
Financial Costs	18 000	0	24 327 000	26 250 000
Financial Balance	1 797 682 000	1 753 035 000	1 082 824 000	1 161 032 000
Dividends	0	0	0	0
Net Income	1 754 641 000	1 742 995 000	1 033 770 000	1 082 086 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	45 417 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 575 464 000	11 975 464 000	11 975 464 000	11 575 464 000
Total Fixed Assets	11 575 464 000	11 975 464 000	11 975 464 000	11 620 881 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	398 000	12 852 000	2 397 000	16 697 000
Total Current Assets	290 992 000	53 387 000	234 008 000	400 327 000
Total Assets	11 866 456 000	12 028 851 000	12 209 472 000	12 021 208 000
Total Equity	11 823 484 000	10 868 843 000	12 203 348 000	10 508 083 000
Short-Term Group Debt	0	1 150 000 000	3 239 000	13 125 000
Total Long-Term Debt	0	0	0	1 500 000 000
Creditors	0	0	80 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	30 000	52 000	0
Total Current Debt	42 972 000	1 160 008 000	6 124 000	13 125 000
Total Equity and Debt	11 866 456 000	12 028 851 000	12 209 472 000	12 021 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,84 %	16,04 %	8,47 %	10,3 %
Debt-to-Equity Ratio	0	0	0	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	6,77	0,05	38,21	30,5
Quick Ratio	6,77	0,05	38,21	30,5
Equity Ratio	1	0,9	1	0,87
Gross Profit Margin	-	-	-	-