NORDVIK EIENDOM AS

8008 BODØ

Finances

Share Ownership

Return on Equity

25,19 %

Current Ratio

0,47

Debt-to-Equity Ratio

7,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 739 000	10 329 000	10 199 000	9 545 000
Net Income	3 052 000	3 556 000	2 301 000	1 627 000
Total Assets	111 605 000	101 983 000	106 668 000	135 108 000
Total Equity	12 115 000	11 327 000	10 341 000	8 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 739 000	10 329 000	10 199 000	9 545 000
Expenditure	3 969 000	3 927 000	4 795 000	4 336 000
Operating Profit	6 771 000	6 403 000	5 404 000	5 209 000
Financial Income	169 000	9 000	889 000	987 000
Financial Costs	3 027 000	1 853 000	3 343 000	4 110 000
Financial Balance	−2 858 000	−1 844 000	−2 454 000	−3 123 000
Earnings Before Tax	3 913 000	4 558 000	2 950 000	2 086 000
Tax	861 000	1 003 000	649 000	459 000
Net Income	3 052 000	3 556 000	2 301 000	1 627 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 797 000	100 753 000	104 325 000	132 197 000
Total Current Assets	1 808 000	1 230 000	2 343 000	2 912 000
Total Assets	111 605 000	101 983 000	106 668 000	135 108 000
Total Retained Equity	11 892 000	11 104 000	10 118 000	8 573 000
Total Equity	12 115 000	11 327 000	10 341 000	8 796 000
Total Long-Term Debt	95 662 000	86 463 000	93 583 000	92 176 000
Total Current Debt	3 828 000	4 193 000	2 744 000	34 136 000
Total Equity and Debt	111 605 000	101 983 000	106 668 000	135 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 739 000	10 329 000	10 199 000	9 545 000
Revenue	10 739 000	10 329 000	10 199 000	9 545 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 005 000	2 993 000	2 965 000	2 798 000
Impairment	0	0	0	0
Expenditure	3 969 000	3 927 000	4 795 000	4 336 000
Operating Profit	6 771 000	6 403 000	5 404 000	5 209 000
Financial Income	169 000	9 000	889 000	987 000
Financial Costs	3 027 000	1 853 000	3 343 000	4 110 000
Financial Balance	−2 858 000	−1 844 000	−2 454 000	−3 123 000
Dividends	0	0	0	0
Net Income	3 052 000	3 556 000	2 301 000	1 627 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	99 374 000	99 424 000	101 890 000	101 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	29 000	35 000	51 000
Total Tangible Assets	99 397 000	99 453 000	101 926 000	101 151 000
Total Fiancial Fixed Assets	10 400 000	1 300 000	2 399 000	31 046 000
Total Fixed Assets	109 797 000	100 753 000	104 325 000	132 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 514 000	1 109 000	2 303 000	2 499 000
Total Current Assets	1 808 000	1 230 000	2 343 000	2 912 000
Total Assets	111 605 000	101 983 000	106 668 000	135 108 000
Total Equity	12 115 000	11 327 000	10 341 000	8 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 662 000	86 463 000	93 583 000	92 176 000
Creditors	172 000	196 000	967 000	790 000
Unpaid Taxes	392 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 263 000	3 998 000	1 682 000	491 000
Total Current Debt	3 828 000	4 193 000	2 744 000	34 136 000
Total Equity and Debt	111 605 000	101 983 000	106 668 000	135 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,19 %	31,39 %	22,25 %	18,5 %
Debt-to-Equity Ratio	7,9	7,63	9,05	10,48
Operating Profit Margin	63,05 %	61,99 %	52,99 %	54,57 %
Current Ratio	0,47	0,29	0,85	0,09
Quick Ratio	0,47	0,29	0,85	0,09
Equity Ratio	0,11	0,11	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %