SUNN EIENDOM AS

5417 STORD

Finances

Share Ownership

Return on Equity

−6,96 %

Current Ratio

17,67

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	160 000	240 000	240 000
Net Income	−71 000	4 000	67 000	71 000
Total Assets	1 729 000	1 901 000	1 995 000	2 012 000
Total Equity	1 020 000	1 092 000	1 088 000	1 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	160 000	240 000	240 000
Expenditure	170 000	116 000	112 000	102 000
Operating Profit	−50 000	44 000	128 000	138 000
Financial Income	4 000	2 000	4 000	0
Financial Costs	45 000	41 000	46 000	47 000
Financial Balance	−41 000	−39 000	−42 000	−47 000
Earnings Before Tax	−92 000	5 000	86 000	91 000
Tax	−20 000	1 000	19 000	20 000
Net Income	−71 000	4 000	67 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 571 000	1 645 000	1 666 000	1 695 000
Total Current Assets	159 000	256 000	330 000	318 000
Total Assets	1 729 000	1 901 000	1 995 000	2 012 000
Total Retained Equity	520 000	592 000	588 000	521 000
Total Equity	1 020 000	1 092 000	1 088 000	1 021 000
Total Long-Term Debt	700 000	796 000	872 000	943 000
Total Current Debt	9 000	13 000	36 000	49 000
Total Equity and Debt	1 729 000	1 901 000	1 995 000	2 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	0	0	0
Other Income	0	160 000	240 000	240 000
Revenue	120 000	160 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	67 000	64 000	58 000
Impairment	0	0	0	0
Expenditure	170 000	116 000	112 000	102 000
Operating Profit	−50 000	44 000	128 000	138 000
Financial Income	4 000	2 000	4 000	0
Financial Costs	45 000	41 000	46 000	47 000
Financial Balance	−41 000	−39 000	−42 000	−47 000
Dividends	0	0	0	0
Net Income	−71 000	4 000	67 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 521 000	1 579 000	1 637 000	1 695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	66 000	29 000	0
Total Tangible Assets	1 571 000	1 645 000	1 666 000	1 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 571 000	1 645 000	1 666 000	1 695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	256 000	330 000	314 000
Total Current Assets	159 000	256 000	330 000	318 000
Total Assets	1 729 000	1 901 000	1 995 000	2 012 000
Total Equity	1 020 000	1 092 000	1 088 000	1 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	796 000	872 000	943 000
Creditors	0	2 000	2 000	0
Unpaid Taxes	4 000	5 000	10 000	23 000
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	4 000	5 000
Total Current Debt	9 000	13 000	36 000	49 000
Total Equity and Debt	1 729 000	1 901 000	1 995 000	2 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,96 %	0,37 %	6,16 %	6,95 %
Debt-to-Equity Ratio	0,69	0,73	0,8	0,92
Operating Profit Margin	−41,67 %	27,5 %	53,33 %	57,5 %
Current Ratio	17,67	19,69	9,17	6,49
Quick Ratio	17,67	19,69	9,17	6,49
Equity Ratio	0,59	0,57	0,55	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %