ADVOKATFIRMAET ANGELSHAUG & CO AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

8,2 %

Current Ratio

1,74

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 794 000	9 039 000	8 935 000	8 146 000
Net Income	57 000	238 000	459 000	37 000
Total Assets	5 012 000	4 201 000	3 938 000	3 695 000
Total Equity	695 000	638 000	400 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 794 000	9 039 000	8 935 000	8 146 000
Expenditure	9 647 000	8 711 000	8 403 000	8 012 000
Operating Profit	146 000	328 000	531 000	133 000
Financial Income	26 000	9 000	28 000	14 000
Financial Costs	115 000	99 000	100 000	110 000
Financial Balance	−89 000	−90 000	−72 000	−96 000
Earnings Before Tax	57 000	238 000	459 000	37 000
Tax	0	0	0	0
Net Income	57 000	238 000	459 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	162 000	182 000	172 000
Total Current Assets	4 842 000	4 039 000	3 756 000	3 523 000
Total Assets	5 012 000	4 201 000	3 938 000	3 695 000
Total Retained Equity	595 000	538 000	300 000	−159 000
Total Equity	695 000	638 000	400 000	−59 000
Total Long-Term Debt	1 538 000	1 846 000	1 849 000	2 161 000
Total Current Debt	2 778 000	1 717 000	1 689 000	1 593 000
Total Equity and Debt	5 012 000	4 201 000	3 938 000	3 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 793 000	9 039 000	8 935 000	8 146 000
Other Income	1 000	0	0	0
Revenue	9 794 000	9 039 000	8 935 000	8 146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 112 000	6 514 000	6 297 000	6 182 000
Depreciation	96 000	80 000	98 000	73 000
Impairment	0	0	0	0
Expenditure	9 647 000	8 711 000	8 403 000	8 012 000
Operating Profit	146 000	328 000	531 000	133 000
Financial Income	26 000	9 000	28 000	14 000
Financial Costs	115 000	99 000	100 000	110 000
Financial Balance	−89 000	−90 000	−72 000	−96 000
Dividends	0	0	0	0
Net Income	57 000	238 000	459 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	21 000
Total Intangible Assets	0	0	0	21 000
Real Eastate	0	0	3 000	13 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	125 000	125 000	133 000
Total Tangible Assets	150 000	125 000	128 000	146 000
Total Fiancial Fixed Assets	20 000	37 000	54 000	5 000
Total Fixed Assets	170 000	162 000	182 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	65 000	574 000	403 000
Total Current Assets	4 842 000	4 039 000	3 756 000	3 523 000
Total Assets	5 012 000	4 201 000	3 938 000	3 695 000
Total Equity	695 000	638 000	400 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 538 000	1 846 000	1 849 000	2 161 000
Creditors	412 000	216 000	180 000	127 000
Unpaid Taxes	876 000	882 000	909 000	847 000
Dividends	0	0	0	0
Other Current Debt	657 000	619 000	600 000	619 000
Total Current Debt	2 778 000	1 717 000	1 689 000	1 593 000
Total Equity and Debt	5 012 000	4 201 000	3 938 000	3 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,2 %	37,3 %	114,75 %	−62,71 %
Debt-to-Equity Ratio	2,21	2,89	4,62	−36,63
Operating Profit Margin	1,49 %	3,63 %	5,94 %	1,63 %
Current Ratio	1,74	2,35	2,22	2,21
Quick Ratio	1,74	2,35	2,22	2,21
Equity Ratio	0,14	0,15	0,1	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %