FISKETRANSPORT AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

−44,81 %

Current Ratio

0,08

Debt-to-Equity Ratio

97,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 943 000	7 638 000	20 890 000	25 958 000
Net Income	−3 107 000	−9 010 000	3 910 000	10 280 000
Total Assets	803 567 000	430 864 000	99 893 000	21 369 000
Total Equity	6 934 000	10 041 000	9 051 000	5 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 943 000	7 638 000	20 890 000	25 958 000
Expenditure	21 014 000	15 953 000	16 981 000	15 894 000
Operating Profit	−3 071 000	−8 315 000	3 910 000	10 064 000
Financial Income	4 479 000	5 000	3 000	217 000
Financial Costs	4 513 000	700 000	2 000	0
Financial Balance	−34 000	−695 000	1 000	217 000
Earnings Before Tax	−3 106 000	−9 009 000	3 910 000	10 280 000
Tax	1 000	0	0	0
Net Income	−3 107 000	−9 010 000	3 910 000	10 280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	794 012 000	416 077 000	90 314 000	0
Total Current Assets	9 555 000	14 788 000	9 579 000	21 369 000
Total Assets	803 567 000	430 864 000	99 893 000	21 369 000
Total Retained Equity	6 684 000	−209 000	8 801 000	4 867 000
Total Equity	6 934 000	10 041 000	9 051 000	5 117 000
Total Long-Term Debt	675 469 000	378 686 000	89 284 000	270 000
Total Current Debt	121 164 000	42 137 000	1 558 000	15 982 000
Total Equity and Debt	803 567 000	430 864 000	99 893 000	21 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 943 000	7 638 000	20 890 000	25 958 000
Other Income	0	0	0	0
Revenue	17 943 000	7 638 000	20 890 000	25 958 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 451 000	4 916 000	5 680 000	5 463 000
Depreciation	1 131 000	36 000	0	591 000
Impairment	0	0	0	0
Expenditure	21 014 000	15 953 000	16 981 000	15 894 000
Operating Profit	−3 071 000	−8 315 000	3 910 000	10 064 000
Financial Income	4 479 000	5 000	3 000	217 000
Financial Costs	4 513 000	700 000	2 000	0
Financial Balance	−34 000	−695 000	1 000	217 000
Dividends	0	0	0	15 000 000
Net Income	−3 107 000	−9 010 000	3 910 000	10 280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	793 925 000	415 989 000	90 226 000	0
Total Fiancial Fixed Assets	87 000	87 000	87 000	0
Total Fixed Assets	794 012 000	416 077 000	90 314 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 629 000	1 120 000	1 672 000	1 917 000
Total Current Assets	9 555 000	14 788 000	9 579 000	21 369 000
Total Assets	803 567 000	430 864 000	99 893 000	21 369 000
Total Equity	6 934 000	10 041 000	9 051 000	5 117 000
Short-Term Group Debt	116 948 000	40 752 000	0	18 000
Total Long-Term Debt	675 469 000	378 686 000	89 284 000	270 000
Creditors	2 511 000	918 000	256 000	543 000
Unpaid Taxes	543 000	422 000	529 000	381 000
Dividends	0	0	0	15 000 000
Other Current Debt	1 161 000	45 000	773 000	40 000
Total Current Debt	121 164 000	42 137 000	1 558 000	15 982 000
Total Equity and Debt	803 567 000	430 864 000	99 893 000	21 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,81 %	−89,73 %	43,2 %	200,9 %
Debt-to-Equity Ratio	97,41	37,71	9,86	0,05
Operating Profit Margin	−17,12 %	−108,86 %	18,72 %	38,77 %
Current Ratio	0,08	0,35	6,15	1,34
Quick Ratio	0,08	0,35	6,15	1,34
Equity Ratio	0,01	0,02	0,09	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %