HANSALIO AS

5452 SANDVOLL

Finances

Return on Equity

94,49 %

Current Ratio

12,5

Debt-to-Equity Ratio

36,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 513 000	615 000	600 000	600 000
Net Income	120 000	935 000	−195 000	−144 000
Total Assets	4 796 000	4 843 000	4 190 000	4 777 000
Total Equity	127 000	7 000	−928 000	−733 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 513 000	615 000	600 000	600 000
Expenditure	331 000	261 000	504 000	409 000
Operating Profit	1 183 000	354 000	96 000	191 000
Financial Income	0	939 000	56 000	0
Financial Costs	889 000	355 000	371 000	364 000
Financial Balance	−889 000	584 000	−315 000	−364 000
Earnings Before Tax	294 000	938 000	−219 000	−173 000
Tax	175 000	3 000	−24 000	−29 000
Net Income	120 000	935 000	−195 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 796 000	2 956 000	3 181 000	3 642 000
Total Current Assets	1 000 000	1 886 000	1 009 000	1 136 000
Total Assets	4 796 000	4 843 000	4 190 000	4 777 000
Total Retained Equity	−273 000	−393 000	−1 328 000	−1 133 000
Total Equity	127 000	7 000	−928 000	−733 000
Total Long-Term Debt	4 589 000	4 798 000	5 081 000	5 474 000
Total Current Debt	80 000	37 000	37 000	37 000
Total Equity and Debt	4 796 000	4 843 000	4 190 000	4 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 513 000	615 000	600 000	600 000
Revenue	1 513 000	615 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	118 000	245 000	271 000
Impairment	0	0	0	0
Expenditure	331 000	261 000	504 000	409 000
Operating Profit	1 183 000	354 000	96 000	191 000
Financial Income	0	939 000	56 000	0
Financial Costs	889 000	355 000	371 000	364 000
Financial Balance	−889 000	584 000	−315 000	−364 000
Dividends	0	0	0	0
Net Income	120 000	935 000	−195 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	197 000	200 000	176 000
Real Eastate	2 453 000	2 571 000	2 689 000	2 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 453 000	2 571 000	2 689 000	2 934 000
Total Fiancial Fixed Assets	1 303 000	189 000	293 000	532 000
Total Fixed Assets	3 796 000	2 956 000	3 181 000	3 642 000
Stock	945 000	945 000	945 000	945 000
Total Investments	0	0	0	0
Cash, Bank	55 000	3 000	8 000	3 000
Total Current Assets	1 000 000	1 886 000	1 009 000	1 136 000
Total Assets	4 796 000	4 843 000	4 190 000	4 777 000
Total Equity	127 000	7 000	−928 000	−733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 589 000	4 798 000	5 081 000	5 474 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	37 000	37 000	37 000
Total Current Debt	80 000	37 000	37 000	37 000
Total Equity and Debt	4 796 000	4 843 000	4 190 000	4 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,49 %	13 357,14 %	21,01 %	19,65 %
Debt-to-Equity Ratio	36,13	685,43	−5,48	−7,47
Operating Profit Margin	78,19 %	57,56 %	16 %	31,83 %
Current Ratio	12,5	50,97	27,27	30,7
Quick Ratio	−1,16	−2,08	−1,11	−1,25
Equity Ratio	0,03	0	−0,22	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %