STORGATBAKKEN BRL

9008 TROMSØ

Finances

Share Ownership

Return on Equity

16,84 %

Current Ratio

4,93

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 139 000	6 043 000	6 004 000	5 995 000
Net Income	2 924 000	2 746 000	2 718 000	2 668 000
Total Assets	85 224 000	84 820 000	84 585 000	84 384 000
Total Equity	17 364 000	14 440 000	11 694 000	8 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 139 000	6 043 000	6 004 000	5 995 000
Expenditure	1 952 000	1 953 000	1 883 000	1 687 000
Operating Profit	4 188 000	4 090 000	4 122 000	4 129 000
Financial Income	20 000	4 000	6 000	10 000
Financial Costs	1 284 000	1 348 000	1 410 000	1 471 000
Financial Balance	−1 264 000	−1 344 000	−1 404 000	−1 461 000
Earnings Before Tax	4 188 000	4 090 000	4 122 000	4 308 000
Tax	0	0	0	0
Net Income	2 924 000	2 746 000	2 718 000	2 668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 326 000	83 220 000	82 620 000	82 420 000
Total Current Assets	1 898 000	1 599 000	1 965 000	1 964 000
Total Assets	85 224 000	84 820 000	84 585 000	84 384 000
Total Retained Equity	14 205 000	11 459 000	8 741 000	6 073 000
Total Equity	17 364 000	14 440 000	11 694 000	8 976 000
Total Long-Term Debt	67 475 000	70 030 000	72 531 000	74 963 000
Total Current Debt	385 000	349 000	360 000	445 000
Total Equity and Debt	85 224 000	84 820 000	84 585 000	84 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 139 000	6 043 000	6 004 000	5 995 000
Revenue	6 139 000	6 043 000	6 004 000	5 995 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	65 000	65 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 952 000	1 953 000	1 883 000	1 687 000
Operating Profit	4 188 000	4 090 000	4 122 000	4 129 000
Financial Income	20 000	4 000	6 000	10 000
Financial Costs	1 284 000	1 348 000	1 410 000	1 471 000
Financial Balance	−1 264 000	−1 344 000	−1 404 000	−1 461 000
Dividends	0	0	0	0
Net Income	2 924 000	2 746 000	2 718 000	2 668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 420 000	82 420 000	82 420 000	82 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 420 000	82 420 000	82 420 000	82 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	83 326 000	83 220 000	82 620 000	82 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 837 000	1 571 000	1 853 000	1 774 000
Total Current Assets	1 898 000	1 599 000	1 965 000	1 964 000
Total Assets	85 224 000	84 820 000	84 585 000	84 384 000
Total Equity	17 364 000	14 440 000	11 694 000	8 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 475 000	70 030 000	72 531 000	74 963 000
Creditors	59 000	19 000	31 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	326 000	330 000	328 000	434 000
Total Current Debt	385 000	349 000	360 000	445 000
Total Equity and Debt	85 224 000	84 820 000	84 585 000	84 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,84 %	19,02 %	23,24 %	29,72 %
Debt-to-Equity Ratio	3,89	4,85	6,2	8,35
Operating Profit Margin	68,22 %	67,68 %	68,65 %	68,87 %
Current Ratio	4,93	4,58	5,46	4,41
Quick Ratio	4,93	4,58	5,46	4,41
Equity Ratio	0,2	0,17	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %