HIL EIENDOM AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

13,27 %

Current Ratio

21,17

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 018 000	1 976 000	2 093 000	1 925 000
Net Income	1 352 000	1 044 000	866 000	1 095 000
Total Assets	21 678 000	20 933 000	21 457 000	23 308 000
Total Equity	10 191 000	8 839 000	7 795 000	6 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 018 000	1 976 000	2 093 000	1 925 000
Expenditure	592 000	856 000	1 064 000	691 000
Operating Profit	1 426 000	1 121 000	1 029 000	1 234 000
Financial Income	27 000	1 000	7 000	19 000
Financial Costs	101 000	78 000	170 000	157 000
Financial Balance	−74 000	−77 000	−163 000	−138 000
Earnings Before Tax	1 352 000	1 044 000	866 000	1 095 000
Tax	0	0	0	0
Net Income	1 352 000	1 044 000	866 000	1 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 243 000	19 780 000	20 317 000	20 854 000
Total Current Assets	2 434 000	1 153 000	1 140 000	2 454 000
Total Assets	21 678 000	20 933 000	21 457 000	23 308 000
Total Retained Equity	10 089 000	8 737 000	7 693 000	6 827 000
Total Equity	10 191 000	8 839 000	7 795 000	6 929 000
Total Long-Term Debt	11 371 000	11 994 000	13 571 000	16 165 000
Total Current Debt	115 000	100 000	91 000	215 000
Total Equity and Debt	21 678 000	20 933 000	21 457 000	23 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	134 000	134 000	134 000
Other Income	1 884 000	1 843 000	1 959 000	1 791 000
Revenue	2 018 000	1 976 000	2 093 000	1 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	537 000	537 000	537 000	537 000
Impairment	0	0	0	0
Expenditure	592 000	856 000	1 064 000	691 000
Operating Profit	1 426 000	1 121 000	1 029 000	1 234 000
Financial Income	27 000	1 000	7 000	19 000
Financial Costs	101 000	78 000	170 000	157 000
Financial Balance	−74 000	−77 000	−163 000	−138 000
Dividends	0	0	0	0
Net Income	1 352 000	1 044 000	866 000	1 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 243 000	19 780 000	20 317 000	20 854 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 243 000	19 780 000	20 317 000	20 854 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 243 000	19 780 000	20 317 000	20 854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 373 000	1 097 000	945 000	2 139 000
Total Current Assets	2 434 000	1 153 000	1 140 000	2 454 000
Total Assets	21 678 000	20 933 000	21 457 000	23 308 000
Total Equity	10 191 000	8 839 000	7 795 000	6 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 371 000	11 994 000	13 571 000	16 165 000
Creditors	54 000	56 000	48 000	215 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	45 000	43 000	0
Total Current Debt	115 000	100 000	91 000	215 000
Total Equity and Debt	21 678 000	20 933 000	21 457 000	23 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,27 %	11,81 %	11,11 %	15,8 %
Debt-to-Equity Ratio	1,12	1,36	1,74	2,33
Operating Profit Margin	70,66 %	56,73 %	49,16 %	64,1 %
Current Ratio	21,17	11,53	12,53	11,41
Quick Ratio	21,17	11,53	12,53	11,41
Equity Ratio	0,47	0,42	0,36	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %