UANZ BYGG AS

4031 STAVANGER

Finances

Return on Equity

25,87 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 699 000	68 419 000	82 959 000	58 762 000
Net Income	1 896 000	5 419 000	5 454 000	2 177 000
Total Assets	16 100 000	20 289 000	24 805 000	13 435 000
Total Equity	7 330 000	6 735 000	5 315 000	4 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 699 000	68 419 000	82 959 000	58 762 000
Expenditure	47 200 000	61 447 000	75 913 000	55 953 000
Operating Profit	2 498 000	6 971 000	7 046 000	2 810 000
Financial Income	114 000	111 000	19 000	7 000
Financial Costs	147 000	129 000	68 000	21 000
Financial Balance	−33 000	−18 000	−49 000	−14 000
Earnings Before Tax	2 465 000	6 953 000	6 997 000	2 796 000
Tax	569 000	1 533 000	1 543 000	620 000
Net Income	1 896 000	5 419 000	5 454 000	2 177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 070 000	5 171 000	5 113 000	792 000
Total Current Assets	11 030 000	15 117 000	19 692 000	12 643 000
Total Assets	16 100 000	20 289 000	24 805 000	13 435 000
Total Retained Equity	6 114 000	5 518 000	4 099 000	3 345 000
Total Equity	7 330 000	6 735 000	5 315 000	4 562 000
Total Long-Term Debt	2 573 000	2 958 000	4 745 000	190 000
Total Current Debt	6 197 000	10 596 000	14 744 000	8 683 000
Total Equity and Debt	16 100 000	20 289 000	24 805 000	13 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 699 000	68 419 000	82 895 000	58 762 000
Other Income	0	0	64 000	0
Revenue	49 699 000	68 419 000	82 959 000	58 762 000
Cost of Goods Sold	36 855 000	49 577 000	64 568 000	46 339 000
Salary Costs	8 395 000	9 959 000	9 406 000	8 633 000
Depreciation	71 000	54 000	54 000	58 000
Impairment	0	0	0	0
Expenditure	47 200 000	61 447 000	75 913 000	55 953 000
Operating Profit	2 498 000	6 971 000	7 046 000	2 810 000
Financial Income	114 000	111 000	19 000	7 000
Financial Costs	147 000	129 000	68 000	21 000
Financial Balance	−33 000	−18 000	−49 000	−14 000
Dividends	1 300 000	4 000 000	4 700 000	2 150 000
Net Income	1 896 000	5 419 000	5 454 000	2 177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	160 000	115 000	169 000
Total Tangible Assets	89 000	160 000	115 000	169 000
Total Fiancial Fixed Assets	4 981 000	4 999 000	4 999 000	624 000
Total Fixed Assets	5 070 000	5 171 000	5 113 000	792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 979 000	8 308 000	9 530 000	2 293 000
Total Current Assets	11 030 000	15 117 000	19 692 000	12 643 000
Total Assets	16 100 000	20 289 000	24 805 000	13 435 000
Total Equity	7 330 000	6 735 000	5 315 000	4 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 573 000	2 958 000	4 745 000	190 000
Creditors	2 149 000	3 263 000	4 938 000	3 840 000
Unpaid Taxes	1 145 000	1 523 000	1 642 000	1 126 000
Dividends	1 300 000	4 000 000	4 700 000	2 150 000
Other Current Debt	1 161 000	1 241 000	3 018 000	960 000
Total Current Debt	6 197 000	10 596 000	14 744 000	8 683 000
Total Equity and Debt	16 100 000	20 289 000	24 805 000	13 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,87 %	80,46 %	102,62 %	47,72 %
Debt-to-Equity Ratio	0,35	0,44	0,89	0,04
Operating Profit Margin	5,03 %	10,19 %	8,49 %	4,78 %
Current Ratio	1,78	1,43	1,34	1,46
Quick Ratio	1,78	1,43	1,34	1,46
Equity Ratio	0,46	0,33	0,21	0,34
Gross Profit Margin	25,84 %	27,54 %	22,17 %	21,14 %