SVISTEIN EIENDOM 2 AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	32 000	13 000	12 000
Net Income	27 000	23 000	1 000	15 000
Total Assets	2 055 000	2 050 000	2 021 000	2 020 000
Total Equity	1 965 000	2 020 000	2 020 000	2 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	32 000	13 000	12 000
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	25 000	20 000	1 000	0
Financial Income	10 000	10 000	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	0	0
Earnings Before Tax	35 000	30 000	1 000	0
Tax	8 000	7 000	0	−15 000
Net Income	27 000	23 000	1 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 944 000	1 944 000	1 944 000	1 944 000
Total Current Assets	111 000	107 000	77 000	76 000
Total Assets	2 055 000	2 050 000	2 021 000	2 020 000
Total Retained Equity	0	1 000	1 000	0
Total Equity	1 965 000	2 020 000	2 020 000	2 020 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	30 000	0	0
Total Equity and Debt	2 055 000	2 050 000	2 021 000	2 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	37 000	32 000	13 000	12 000
Revenue	37 000	32 000	13 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	25 000	20 000	1 000	0
Financial Income	10 000	10 000	0	0
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	0	0
Dividends	0	0	0	0
Net Income	27 000	23 000	1 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 944 000	1 944 000	1 944 000	1 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 944 000	1 944 000	1 944 000	1 944 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 944 000	1 944 000	1 944 000	1 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	97 000	8 000	7 000
Total Current Assets	111 000	107 000	77 000	76 000
Total Assets	2 055 000	2 050 000	2 021 000	2 020 000
Total Equity	1 965 000	2 020 000	2 020 000	2 020 000
Short-Term Group Debt	90 000	30 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	90 000	30 000	0	0
Total Equity and Debt	2 055 000	2 050 000	2 021 000	2 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	1,14 %	0,05 %	0,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,57 %	62,5 %	7,69 %	0 %
Current Ratio	1,23	3,57	-	-
Quick Ratio	1,23	3,57	-	-
Equity Ratio	0,96	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %