GOLF AND LEISURE INVEST AS

1337 SANDVIKA

Finances

Return on Equity

2 310,78 %

Current Ratio

1,05

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 357 000	2 044 000	1 551 000	2 537 000
Total Assets	1 914 000	1 107 000	1 878 000	1 632 000
Total Equity	102 000	101 000	102 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	38 000	28 000	17 000
Operating Profit	−35 000	−38 000	−28 000	−17 000
Financial Income	2 399 000	2 083 000	1 580 000	2 560 000
Financial Costs	7 000	5 000	3 000	6 000
Financial Balance	2 392 000	2 078 000	1 577 000	2 554 000
Earnings Before Tax	2 356 000	2 039 000	1 548 000	2 538 000
Tax	0	−5 000	−3 000	1 000
Net Income	2 357 000	2 044 000	1 551 000	2 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	257 000	255 000	255 000
Total Current Assets	1 656 000	850 000	1 623 000	1 377 000
Total Assets	1 914 000	1 107 000	1 878 000	1 632 000
Total Retained Equity	2 000	1 000	2 000	6 000
Total Equity	102 000	101 000	102 000	106 000
Total Long-Term Debt	228 000	221 000	3 000	6 000
Total Current Debt	1 583 000	785 000	1 773 000	1 520 000
Total Equity and Debt	1 914 000	1 107 000	1 878 000	1 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	38 000	28 000	17 000
Operating Profit	−35 000	−38 000	−28 000	−17 000
Financial Income	2 399 000	2 083 000	1 580 000	2 560 000
Financial Costs	7 000	5 000	3 000	6 000
Financial Balance	2 392 000	2 078 000	1 577 000	2 554 000
Dividends	2 355 000	2 045 000	1 555 000	2 535 000
Net Income	2 357 000	2 044 000	1 551 000	2 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	255 000	255 000	255 000	255 000
Total Fixed Assets	257 000	257 000	255 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	67 000	43 000	62 000
Total Current Assets	1 656 000	850 000	1 623 000	1 377 000
Total Assets	1 914 000	1 107 000	1 878 000	1 632 000
Total Equity	102 000	101 000	102 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	228 000	221 000	3 000	6 000
Creditors	8 000	10 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 355 000	2 045 000	1 555 000	2 535 000
Other Current Debt	0	0	216 000	213 000
Total Current Debt	1 583 000	785 000	1 773 000	1 520 000
Total Equity and Debt	1 914 000	1 107 000	1 878 000	1 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 310,78 %	2 023,76 %	1 520,59 %	2 393,4 %
Debt-to-Equity Ratio	2,24	2,19	0,03	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,08	0,92	0,91
Quick Ratio	1,05	1,08	0,92	0,91
Equity Ratio	0,05	0,09	0,05	0,06
Gross Profit Margin	-	-	-	-