company

SAMEIET NOREFJELLTUNET II

1570 DILLING

Finances

Share Ownership

Return on Equity

−2 450 %

Current Ratio

1,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 083 000	800 000	800 000
Net Income	−490 000	263 000	−150 000	107 000
Total Assets	559 000	593 000	303 000	430 000
Total Equity	20 000	510 000	247 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 083 000	800 000	800 000
Expenditure	1 940 000	823 000	950 000	695 000
Operating Profit	−492 000	260 000	−150 000	105 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	3 000	0	2 000
Earnings Before Tax	−490 000	263 000	−150 000	107 000
Tax	0	0	0	0
Net Income	−490 000	263 000	−150 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	559 000	593 000	303 000	430 000
Total Assets	559 000	593 000	303 000	430 000
Total Retained Equity	20 000	510 000	247 000	397 000
Total Equity	20 000	510 000	247 000	397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	539 000	84 000	57 000	33 000
Total Equity and Debt	559 000	593 000	303 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 448 000	1 083 000	800 000	800 000
Revenue	1 448 000	1 083 000	800 000	800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 940 000	823 000	950 000	695 000
Operating Profit	−492 000	260 000	−150 000	105 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	3 000	0	2 000
Dividends	0	0	0	0
Net Income	−490 000	263 000	−150 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	482 000	184 000	252 000
Total Current Assets	559 000	593 000	303 000	430 000
Total Assets	559 000	593 000	303 000	430 000
Total Equity	20 000	510 000	247 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	374 000	10 000	14 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	74 000	42 000	28 000
Total Current Debt	539 000	84 000	57 000	33 000
Total Equity and Debt	559 000	593 000	303 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 450 %	51,57 %	−60,73 %	26,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,98 %	24,01 %	−18,75 %	13,13 %
Current Ratio	1,04	7,06	5,32	13,03
Quick Ratio	1,04	7,06	5,32	13,03
Equity Ratio	0,04	0,86	0,82	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English