BALKAN PIZZA & KEBABHOUSE AVDELING BISLETT AS

0350 OSLO

Finances

Share Ownership

Return on Equity

40,21 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 722 000	19 135 000	12 843 000	11 208 000
Net Income	497 000	2 220 000	1 041 000	391 000
Total Assets	3 674 000	4 394 000	2 974 000	1 947 000
Total Equity	1 236 000	1 059 000	440 000	928 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 722 000	19 135 000	12 843 000	11 208 000
Expenditure	20 083 000	16 286 000	11 510 000	10 705 000
Operating Profit	639 000	2 850 000	1 333 000	502 000
Financial Income	2 000	1 000	5 000	1 000
Financial Costs	4 000	2 000	0	3 000
Financial Balance	−2 000	−1 000	5 000	−2 000
Earnings Before Tax	637 000	2 849 000	1 338 000	500 000
Tax	140 000	629 000	297 000	109 000
Net Income	497 000	2 220 000	1 041 000	391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 332 000	1 078 000	661 000	593 000
Total Current Assets	2 342 000	3 316 000	2 313 000	1 354 000
Total Assets	3 674 000	4 394 000	2 974 000	1 947 000
Total Retained Equity	1 136 000	959 000	340 000	828 000
Total Equity	1 236 000	1 059 000	440 000	928 000
Total Long-Term Debt	3 000	0	14 000	11 000
Total Current Debt	2 434 000	3 335 000	2 520 000	1 007 000
Total Equity and Debt	3 674 000	4 394 000	2 974 000	1 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 722 000	19 135 000	12 823 000	11 208 000
Other Income	0	0	20 000	0
Revenue	20 722 000	19 135 000	12 843 000	11 208 000
Cost of Goods Sold	6 859 000	5 551 000	4 063 000	4 137 000
Salary Costs	5 712 000	4 655 000	4 310 000	4 468 000
Depreciation	338 000	358 000	138 000	188 000
Impairment	0	0	0	0
Expenditure	20 083 000	16 286 000	11 510 000	10 705 000
Operating Profit	639 000	2 850 000	1 333 000	502 000
Financial Income	2 000	1 000	5 000	1 000
Financial Costs	4 000	2 000	0	3 000
Financial Balance	−2 000	−1 000	5 000	−2 000
Dividends	200 000	1 600 000	1 530 000	0
Net Income	497 000	2 220 000	1 041 000	391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	876 000	720 000	448 000	382 000
Total Tangible Assets	876 000	720 000	448 000	382 000
Total Fiancial Fixed Assets	456 000	358 000	214 000	210 000
Total Fixed Assets	1 332 000	1 078 000	661 000	593 000
Stock	113 000	105 000	107 000	113 000
Total Investments	0	0	0	0
Cash, Bank	1 619 000	2 335 000	1 777 000	948 000
Total Current Assets	2 342 000	3 316 000	2 313 000	1 354 000
Total Assets	3 674 000	4 394 000	2 974 000	1 947 000
Total Equity	1 236 000	1 059 000	440 000	928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	14 000	11 000
Creditors	932 000	650 000	404 000	369 000
Unpaid Taxes	306 000	307 000	178 000	171 000
Dividends	200 000	1 600 000	1 530 000	0
Other Current Debt	859 000	535 000	645 000	339 000
Total Current Debt	2 434 000	3 335 000	2 520 000	1 007 000
Total Equity and Debt	3 674 000	4 394 000	2 974 000	1 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,21 %	209,63 %	236,59 %	42,13 %
Debt-to-Equity Ratio	0	0	0,03	0,01
Operating Profit Margin	3,08 %	14,89 %	10,38 %	4,48 %
Current Ratio	0,96	0,99	0,92	1,34
Quick Ratio	1,01	1,03	0,96	1,51
Equity Ratio	0,34	0,24	0,15	0,48
Gross Profit Margin	66,9 %	70,99 %	68,36 %	63,09 %