NÆRBØ PIZZA AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

674 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 648 000	9 696 000	9 542 000	9 434 000
Net Income	674 000	997 000	1 191 000	1 273 000
Total Assets	2 180 000	2 485 000	3 192 000	3 176 000
Total Equity	100 000	197 000	100 000	443 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 648 000	9 696 000	9 542 000	9 434 000
Expenditure	8 786 000	8 414 000	8 012 000	7 799 000
Operating Profit	861 000	1 282 000	1 531 000	1 635 000
Financial Income	0	0	0	−3 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−4 000
Earnings Before Tax	859 000	1 281 000	1 530 000	1 631 000
Tax	185 000	284 000	339 000	359 000
Net Income	674 000	997 000	1 191 000	1 273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	477 000	556 000	615 000	291 000
Total Current Assets	1 703 000	1 929 000	2 577 000	2 885 000
Total Assets	2 180 000	2 485 000	3 192 000	3 176 000
Total Retained Equity	0	97 000	0	343 000
Total Equity	100 000	197 000	100 000	443 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 080 000	2 288 000	3 092 000	2 732 000
Total Equity and Debt	2 180 000	2 485 000	3 192 000	3 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 644 000	9 690 000	9 535 000	9 431 000
Other Income	3 000	6 000	6 000	3 000
Revenue	9 648 000	9 696 000	9 542 000	9 434 000
Cost of Goods Sold	2 764 000	2 713 000	2 695 000	2 677 000
Salary Costs	3 211 000	3 235 000	3 004 000	2 941 000
Depreciation	100 000	99 000	100 000	67 000
Impairment	14 000	13 000	0	0
Expenditure	8 786 000	8 414 000	8 012 000	7 799 000
Operating Profit	861 000	1 282 000	1 531 000	1 635 000
Financial Income	0	0	0	−3 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−4 000
Dividends	771 000	900 000	1 534 000	1 250 000
Net Income	674 000	997 000	1 191 000	1 273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	184 000	190 000	215 000
Total Tangible Assets	469 000	556 000	615 000	291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	477 000	556 000	615 000	291 000
Stock	134 000	147 000	133 000	126 000
Total Investments	0	0	0	0
Cash, Bank	1 476 000	1 724 000	2 365 000	2 756 000
Total Current Assets	1 703 000	1 929 000	2 577 000	2 885 000
Total Assets	2 180 000	2 485 000	3 192 000	3 176 000
Total Equity	100 000	197 000	100 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	423 000	323 000	449 000	356 000
Unpaid Taxes	227 000	220 000	202 000	213 000
Dividends	771 000	900 000	1 534 000	1 250 000
Other Current Debt	466 000	561 000	568 000	554 000
Total Current Debt	2 080 000	2 288 000	3 092 000	2 732 000
Total Equity and Debt	2 180 000	2 485 000	3 192 000	3 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	674 %	506,09 %	1 191 %	287,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,92 %	13,22 %	16,04 %	17,33 %
Current Ratio	0,82	0,84	0,83	1,06
Quick Ratio	0,88	0,9	0,87	1,11
Equity Ratio	0,05	0,08	0,03	0,14
Gross Profit Margin	71,35 %	72,02 %	71,76 %	71,62 %