DALSGÅRD EIENDOM AS

5251 SØREIDGREND

Finances

Return on Equity

2,83 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	119 000	440 000	257 000
Net Income	26 000	11 000	97 000	14 000
Total Assets	1 680 000	1 729 000	1 768 000	4 638 000
Total Equity	920 000	894 000	883 000	786 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	119 000	440 000	257 000
Expenditure	198 000	104 000	267 000	158 000
Operating Profit	33 000	15 000	173 000	98 000
Financial Income	0	2 000	3 000	0
Financial Costs	0	3 000	51 000	81 000
Financial Balance	0	−1 000	−48 000	−81 000
Earnings Before Tax	33 000	14 000	124 000	17 000
Tax	7 000	3 000	27 000	4 000
Net Income	26 000	11 000	97 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	1 041 000	1 083 000	3 960 000
Total Current Assets	671 000	688 000	685 000	679 000
Total Assets	1 680 000	1 729 000	1 768 000	4 638 000
Total Retained Equity	320 000	294 000	283 000	186 000
Total Equity	920 000	894 000	883 000	786 000
Total Long-Term Debt	0	0	52 000	1 771 000
Total Current Debt	760 000	835 000	834 000	2 081 000
Total Equity and Debt	1 680 000	1 729 000	1 768 000	4 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 000	45 000	0	5 000
Other Income	72 000	74 000	440 000	252 000
Revenue	231 000	119 000	440 000	257 000
Cost of Goods Sold	120 000	0	41 000	0
Salary Costs	0	0	0	0
Depreciation	32 000	42 000	55 000	75 000
Impairment	0	0	0	0
Expenditure	198 000	104 000	267 000	158 000
Operating Profit	33 000	15 000	173 000	98 000
Financial Income	0	2 000	3 000	0
Financial Costs	0	3 000	51 000	81 000
Financial Balance	0	−1 000	−48 000	−81 000
Dividends	0	0	0	0
Net Income	26 000	11 000	97 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	909 000	909 000	909 000	3 682 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	132 000	174 000	278 000
Total Tangible Assets	1 010 000	1 041 000	1 083 000	3 960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 010 000	1 041 000	1 083 000	3 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	15 000	10 000	1 000
Total Current Assets	671 000	688 000	685 000	679 000
Total Assets	1 680 000	1 729 000	1 768 000	4 638 000
Total Equity	920 000	894 000	883 000	786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	52 000	1 771 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	753 000	832 000	806 000	2 077 000
Total Current Debt	760 000	835 000	834 000	2 081 000
Total Equity and Debt	1 680 000	1 729 000	1 768 000	4 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,83 %	1,23 %	10,99 %	1,78 %
Debt-to-Equity Ratio	0	0	0,06	2,25
Operating Profit Margin	14,29 %	12,61 %	39,32 %	38,13 %
Current Ratio	0,88	0,82	0,82	0,33
Quick Ratio	0,88	0,82	0,82	0,33
Equity Ratio	0,55	0,52	0,5	0,17
Gross Profit Margin	48,05 %	100 %	90,68 %	100 %