MYHRE & JOHNSEN ADVOKATFIRMA DA

4611 KRISTIANSAND S

Finances

Return on Equity

938,75 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 742 000	6 208 000	5 074 000	5 130 000
Net Income	2 544 000	2 485 000	1 907 000	1 947 000
Total Assets	2 537 000	2 084 000	1 478 000	1 657 000
Total Equity	271 000	468 000	116 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 742 000	6 208 000	5 074 000	5 130 000
Expenditure	4 129 000	3 647 000	3 082 000	3 078 000
Operating Profit	2 613 000	2 561 000	1 991 000	2 052 000
Financial Income	0	0	0	4 000
Financial Costs	69 000	76 000	84 000	109 000
Financial Balance	−69 000	−76 000	−84 000	−105 000
Earnings Before Tax	2 544 000	2 485 000	1 907 000	1 947 000
Tax	0	0	0	0
Net Income	2 544 000	2 485 000	1 907 000	1 947 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 537 000	2 084 000	1 478 000	1 657 000
Total Assets	2 537 000	2 084 000	1 478 000	1 657 000
Total Retained Equity	271 000	468 000	116 000	12 000
Total Equity	271 000	468 000	116 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 267 000	1 616 000	1 362 000	1 645 000
Total Equity and Debt	2 537 000	2 084 000	1 478 000	1 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 742 000	6 208 000	5 074 000	5 130 000
Other Income	0	0	0	0
Revenue	6 742 000	6 208 000	5 074 000	5 130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 149 000	2 664 000	1 707 000	1 694 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 129 000	3 647 000	3 082 000	3 078 000
Operating Profit	2 613 000	2 561 000	1 991 000	2 052 000
Financial Income	0	0	0	4 000
Financial Costs	69 000	76 000	84 000	109 000
Financial Balance	−69 000	−76 000	−84 000	−105 000
Dividends	0	0	0	0
Net Income	2 544 000	2 485 000	1 907 000	1 947 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	379 000	85 000	334 000
Total Current Assets	2 537 000	2 084 000	1 478 000	1 657 000
Total Assets	2 537 000	2 084 000	1 478 000	1 657 000
Total Equity	271 000	468 000	116 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	85 000	105 000	438 000
Unpaid Taxes	691 000	403 000	187 000	152 000
Dividends	0	0	0	0
Other Current Debt	1 102 000	572 000	36 000	146 000
Total Current Debt	2 267 000	1 616 000	1 362 000	1 645 000
Total Equity and Debt	2 537 000	2 084 000	1 478 000	1 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	938,75 %	530,98 %	1 643,97 %	16 225 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,76 %	41,25 %	39,24 %	40 %
Current Ratio	1,12	1,29	1,09	1,01
Quick Ratio	1,12	1,29	1,09	1,01
Equity Ratio	0,11	0,22	0,08	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %