IAM EIENDOM AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

−36,92 %

Current Ratio

1,46

Debt-to-Equity Ratio

5,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 212 000	1 181 000	797 000	605 000
Net Income	−213 000	35 000	−86 000	−79 000
Total Assets	4 179 000	5 069 000	5 175 000	5 313 000
Total Equity	577 000	789 000	755 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 212 000	1 181 000	797 000	605 000
Expenditure	1 208 000	971 000	703 000	541 000
Operating Profit	4 000	210 000	96 000	64 000
Financial Income	5 000	4 000	3 000	0
Financial Costs	221 000	179 000	185 000	143 000
Financial Balance	−216 000	−175 000	−182 000	−143 000
Earnings Before Tax	−213 000	35 000	−86 000	−79 000
Tax	0	0	0	0
Net Income	−213 000	35 000	−86 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 758 000	5 001 000	5 087 000	5 192 000
Total Current Assets	421 000	68 000	88 000	121 000
Total Assets	4 179 000	5 069 000	5 175 000	5 313 000
Total Retained Equity	−178 000	35 000	0	0
Total Equity	577 000	789 000	755 000	841 000
Total Long-Term Debt	3 314 000	3 350 000	3 393 000	3 433 000
Total Current Debt	289 000	930 000	1 027 000	1 039 000
Total Equity and Debt	4 179 000	5 069 000	5 175 000	5 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 210 000	1 181 000	532 000	605 000
Other Income	1 000	0	265 000	0
Revenue	1 212 000	1 181 000	797 000	605 000
Cost of Goods Sold	267 000	157 000	91 000	97 000
Salary Costs	211 000	183 000	142 000	0
Depreciation	93 000	90 000	105 000	78 000
Impairment	0	0	0	0
Expenditure	1 208 000	971 000	703 000	541 000
Operating Profit	4 000	210 000	96 000	64 000
Financial Income	5 000	4 000	3 000	0
Financial Costs	221 000	179 000	185 000	143 000
Financial Balance	−216 000	−175 000	−182 000	−143 000
Dividends	0	0	0	0
Net Income	−213 000	35 000	−86 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 749 000	4 983 000	5 060 000	5 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	18 000	27 000	47 000
Total Tangible Assets	3 758 000	5 001 000	5 087 000	5 192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 758 000	5 001 000	5 087 000	5 192 000
Stock	231 000	11 000	39 000	25 000
Total Investments	0	0	0	0
Cash, Bank	43 000	13 000	19 000	44 000
Total Current Assets	421 000	68 000	88 000	121 000
Total Assets	4 179 000	5 069 000	5 175 000	5 313 000
Total Equity	577 000	789 000	755 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 314 000	3 350 000	3 393 000	3 433 000
Creditors	16 000	46 000	64 000	26 000
Unpaid Taxes	21 000	11 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	251 000	873 000	952 000	1 012 000
Total Current Debt	289 000	930 000	1 027 000	1 039 000
Total Equity and Debt	4 179 000	5 069 000	5 175 000	5 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,92 %	4,44 %	−11,39 %	−9,39 %
Debt-to-Equity Ratio	5,74	4,25	4,49	4,08
Operating Profit Margin	0,33 %	17,78 %	12,05 %	10,58 %
Current Ratio	1,46	0,07	0,09	0,12
Quick Ratio	7,26	0,07	0,09	0,12
Equity Ratio	0,14	0,16	0,15	0,16
Gross Profit Margin	77,97 %	86,71 %	88,58 %	83,97 %