ÅSVEIEN 6A AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

35,47 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 204 000	2 119 000	2 119 000	2 119 000
Net Income	1 525 000	1 445 000	1 438 000	1 421 000
Total Assets	5 999 000	5 345 000	4 842 000	4 776 000
Total Equity	4 299 000	3 753 000	3 216 000	2 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 204 000	2 119 000	2 119 000	2 119 000
Expenditure	292 000	288 000	273 000	273 000
Operating Profit	1 912 000	1 832 000	1 847 000	1 847 000
Financial Income	43 000	21 000	0	0
Financial Costs	1 000	0	3 000	26 000
Financial Balance	42 000	21 000	−3 000	−26 000
Earnings Before Tax	1 955 000	1 852 000	1 843 000	1 821 000
Tax	430 000	408 000	406 000	401 000
Net Income	1 525 000	1 445 000	1 438 000	1 421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 867 000	3 097 000	3 311 000	3 537 000
Total Current Assets	3 132 000	2 248 000	1 531 000	1 239 000
Total Assets	5 999 000	5 345 000	4 842 000	4 776 000
Total Retained Equity	3 642 000	3 095 000	2 558 000	2 067 000
Total Equity	4 299 000	3 753 000	3 216 000	2 725 000
Total Long-Term Debt	0	0	0	396 000
Total Current Debt	1 700 000	1 592 000	1 626 000	1 655 000
Total Equity and Debt	5 999 000	5 345 000	4 842 000	4 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 204 000	2 119 000	2 119 000	2 119 000
Revenue	2 204 000	2 119 000	2 119 000	2 119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	237 000	237 000	237 000
Impairment	0	0	0	0
Expenditure	292 000	288 000	273 000	273 000
Operating Profit	1 912 000	1 832 000	1 847 000	1 847 000
Financial Income	43 000	21 000	0	0
Financial Costs	1 000	0	3 000	26 000
Financial Balance	42 000	21 000	−3 000	−26 000
Dividends	500 000	500 000	500 000	500 000
Net Income	1 525 000	1 445 000	1 438 000	1 421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	118 000	103 000	90 000	79 000
Real Eastate	2 749 000	2 985 000	3 222 000	3 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 749 000	2 985 000	3 222 000	3 458 000
Total Fiancial Fixed Assets	0	9 000	0	0
Total Fixed Assets	2 867 000	3 097 000	3 311 000	3 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	969 000	1 026 000	1 096 000	1 018 000
Total Current Assets	3 132 000	2 248 000	1 531 000	1 239 000
Total Assets	5 999 000	5 345 000	4 842 000	4 776 000
Total Equity	4 299 000	3 753 000	3 216 000	2 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	396 000
Creditors	11 000	0	0	0
Unpaid Taxes	90 000	88 000	88 000	88 000
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	788 000	698 000	748 000	791 000
Total Current Debt	1 700 000	1 592 000	1 626 000	1 655 000
Total Equity and Debt	5 999 000	5 345 000	4 842 000	4 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,47 %	38,5 %	44,71 %	52,15 %
Debt-to-Equity Ratio	0	0	0	0,15
Operating Profit Margin	86,75 %	86,46 %	87,16 %	87,16 %
Current Ratio	1,84	1,41	0,94	0,75
Quick Ratio	1,84	1,41	0,94	0,75
Equity Ratio	0,72	0,7	0,66	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %