company

HUD OG FOT AS

3726 SKIEN

Finances

Share Ownership

Return on Equity

26,98 %

Current Ratio

2,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 023 000	917 000	975 000
Net Income	68 000	65 000	54 000	35 000
Total Assets	411 000	354 000	265 000	211 000
Total Equity	252 000	184 000	120 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 023 000	917 000	975 000
Expenditure	1 069 000	938 000	858 000	940 000
Operating Profit	83 000	84 000	59 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	84 000	59 000	35 000
Tax	16 000	19 000	5 000	0
Net Income	68 000	65 000	54 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	5 000	15 000	24 000
Total Current Assets	353 000	349 000	250 000	186 000
Total Assets	411 000	354 000	265 000	211 000
Total Retained Equity	152 000	84 000	20 000	−35 000
Total Equity	252 000	184 000	120 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	159 000	169 000	145 000	145 000
Total Equity and Debt	411 000	354 000	265 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 054 000	1 023 000	917 000	966 000
Other Income	99 000	0	0	9 000
Revenue	1 152 000	1 023 000	917 000	975 000
Cost of Goods Sold	113 000	97 000	83 000	104 000
Salary Costs	761 000	683 000	617 000	670 000
Depreciation	6 000	10 000	10 000	8 000
Impairment	0	0	0	0
Expenditure	1 069 000	938 000	858 000	940 000
Operating Profit	83 000	84 000	59 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	68 000	65 000	54 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	5 000	15 000	24 000
Total Tangible Assets	59 000	5 000	15 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	5 000	15 000	24 000
Stock	6 000	18 000	20 000	8 000
Total Investments	0	0	0	0
Cash, Bank	326 000	331 000	227 000	177 000
Total Current Assets	353 000	349 000	250 000	186 000
Total Assets	411 000	354 000	265 000	211 000
Total Equity	252 000	184 000	120 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	10 000	5 000
Unpaid Taxes	49 000	47 000	44 000	44 000
Dividends	0	0	0	0
Other Current Debt	87 000	98 000	86 000	96 000
Total Current Debt	159 000	169 000	145 000	145 000
Total Equity and Debt	411 000	354 000	265 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,98 %	35,33 %	45 %	53,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,2 %	8,21 %	6,43 %	3,59 %
Current Ratio	2,22	2,07	1,72	1,28
Quick Ratio	2,31	2,31	2	1,36
Equity Ratio	0,61	0,52	0,45	0,31
Gross Profit Margin	90,19 %	90,52 %	90,95 %	89,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English