PERSAUNET EKSTRA 2 BOLIGSAMEIE

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,83 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 136 000	1 107 000	1 243 000
Net Income	153 000	114 000	15 000	−86 000
Total Assets	948 000	658 000	766 000	564 000
Total Equity	642 000	488 000	375 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 136 000	1 107 000	1 243 000
Expenditure	1 060 000	1 023 000	1 094 000	1 332 000
Operating Profit	149 000	113 000	13 000	−89 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	4 000
Earnings Before Tax	153 000	114 000	15 000	−86 000
Tax	0	0	0	0
Net Income	153 000	114 000	15 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	948 000	658 000	766 000	564 000
Total Assets	948 000	658 000	766 000	564 000
Total Retained Equity	642 000	488 000	375 000	359 000
Total Equity	642 000	488 000	375 000	359 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	306 000	170 000	392 000	205 000
Total Equity and Debt	948 000	658 000	766 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 210 000	1 136 000	1 107 000	1 243 000
Revenue	1 210 000	1 136 000	1 107 000	1 243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	122 000	114 000	110 000	121 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 060 000	1 023 000	1 094 000	1 332 000
Operating Profit	149 000	113 000	13 000	−89 000
Financial Income	4 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	153 000	114 000	15 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	852 000	508 000	667 000	470 000
Total Current Assets	948 000	658 000	766 000	564 000
Total Assets	948 000	658 000	766 000	564 000
Total Equity	642 000	488 000	375 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	174 000	133 000	35 000	150 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	132 000	36 000	357 000	54 000
Total Current Debt	306 000	170 000	392 000	205 000
Total Equity and Debt	948 000	658 000	766 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,83 %	23,36 %	4 %	−23,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,31 %	9,95 %	1,17 %	−7,16 %
Current Ratio	3,1	3,87	1,95	2,75
Quick Ratio	3,1	3,87	1,95	2,75
Equity Ratio	0,68	0,74	0,49	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table